Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,386.4 | 2,806.9 | 3,076.2 | 3,160.5 | 2,055.1 | 2,766.5 | 3,226.7 | 3,098.2 | 3,180.8 | 2,957.0 |
| Growth | +17.6% | +9.6% | +2.7% | −35.0% | +34.6% | +16.6% | −4.0% | +2.7% | −7.0% | |
| Operating income | 93.9 | 153.8 | 230.7 | 227.7 | 82.8 | 311.1 | −109.5 | 283.3 | 293.1 | 108.0 |
| Net income | 51.9 | 62.1 | 138.1 | 143.8 | 23.5 | 200.6 | −133.1 | 176.2 | 193.6 | 67.4 |
| Growth | +19.6% | +122.2% | +4.2% | −83.6% | +752.0% | −166.3% | +9.9% | −65.2% | ||
| EPS, diluted | 1.10 | 1.25 | 2.75 | 2.94 | 0.48 | 4.05 | −2.79 | 3.75 | 4.20 | 1.51 |
| Growth | +13.6% | +120.0% | +6.9% | −83.7% | +743.8% | −168.9% | +12.0% | −64.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.3% | 37.6% | 36.0% | 35.4% | 36.2% | 35.7% | 34.1% | 40.1% | 40.8% | 39.4% |
| Operating margin | 3.9% | 5.5% | 7.5% | 7.2% | 4.0% | 11.2% | −3.4% | 9.1% | 9.2% | 3.7% |
| Net margin | 2.2% | 2.2% | 4.5% | 4.6% | 1.1% | 7.3% | −4.1% | 5.7% | 6.1% | 2.3% |
| Free cash flow margin | 3.4% | 1.6% | 2.4% | 5.4% | 2.9% | 6.1% | −3.9% | 18.2% | 8.6% | 8.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 105.7 | 79.7 | 103.8 | 209.0 | 74.8 | 185.8 | −104.6 | 587.6 | 316.4 | 299.1 |
| Capital expenditure | −24.9 | −34.5 | −29.2 | −38.0 | −16.0 | −18.3 | −21.5 | −24.7 | −41.5 | −35.2 |
| Free cash flow | 80.8 | 45.2 | 74.6 | 171.0 | 58.7 | 167.5 | −126.1 | 562.9 | 274.9 | 263.9 |
| Growth | −44.0% | +65.0% | +129.2% | −65.7% | +185.3% | −175.3% | −51.2% | −4.0% | ||
| Buybacks | n/a | n/a | −20.3 | −35.2 | n/a | −17.3 | −26.9 | −26.1 | −60.0 | −49.8 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 80.0 | 45.8 | 70.1 | 197.4 | 351.9 | 466.0 | 191.7 | 507.8 | 181.4 | 406.7 |
| Total debt | 461.8 | 391.0 | n/a | 396.8 | 508.0 | 515.3 | 483.8 | 402.8 | 3.0 | 11.7 |
| Net cash (debt) | −381.8 | −345.3 | n/a | −199.4 | −156.0 | −49.4 | −292.2 | 105.0 | 178.4 | 394.9 |
| Shareholders’ equity | 1,021.2 | 1,120.7 | 1,189.0 | 1,290.7 | 1,336.2 | 1,519.9 | 1,385.4 | 1,550.3 | 1,679.5 | 1,760.3 |
| Debt to equity | 0.45 | 0.35 | n/a | 0.31 | 0.38 | 0.34 | 0.35 | 0.26 | 0.00 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jan 2017 | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2,386.4 | 2,806.9 | 3,076.2 | 3,160.5 | 2,055.1 | 2,766.5 | 3,226.7 | 3,098.2 | 3,180.8 | 2,957.0 | |
| Growth | +17.6% | +9.6% | +2.7% | −35.0% | +34.6% | +16.6% | −4.0% | +2.7% | −7.0% | |
| 1,545.1 | 1,752.2 | 1,969.1 | 2,042.5 | 1,310.7 | 1,778.3 | 2,125.6 | 1,856.4 | 1,882.3 | 1,793.0 | |
| 841.3 | 1,054.7 | 1,107.1 | 1,117.9 | 744.4 | 988.2 | 1,101.1 | 1,241.8 | 1,298.5 | 1,164.0 | |
| Growth | +25.4% | +5.0% | +1.0% | −33.4% | +32.7% | +11.4% | +12.8% | +4.6% | −10.4% | |
| 704.4 | 855.2 | 834.8 | 832.2 | 605.1 | 648.0 | 833.2 | 924.2 | 969.8 | 978.5 | |
| 93.9 | 153.8 | 230.7 | 227.7 | 82.8 | 311.1 | −109.5 | 283.3 | 293.1 | 108.0 | |
| Growth | +63.8% | +50.0% | −1.3% | −63.6% | +275.5% | −135.2% | +3.4% | −63.2% | ||
| 77.8 | 110.0 | 183.8 | 182.1 | 35.7 | 271.0 | −138.2 | 240.6 | 269.9 | 110.7 | |
| 25.8 | 47.9 | 45.8 | 38.3 | 12.2 | 70.9 | −3.8 | 65.9 | 76.6 | 43.3 | |
| 51.9 | 62.1 | 138.1 | 143.8 | 23.5 | 200.6 | −133.1 | 176.2 | 193.6 | 67.4 | |
| Growth | +19.6% | +122.2% | +4.2% | −83.6% | +752.0% | −166.3% | +9.9% | −65.2% | ||
| Per share | ||||||||||
| 1.12 | 1.27 | 2.81 | 2.98 | 0.49 | 4.14 | −2.79 | 3.84 | 4.35 | 1.58 | |
| 1.10 | 1.25 | 2.75 | 2.94 | 0.48 | 4.05 | −2.79 | 3.75 | 4.20 | 1.51 | |
| Growth | +13.6% | +120.0% | +6.9% | −83.7% | +743.8% | −168.9% | +12.0% | −64.0% | ||
| 46.3 | 48.8 | 49.1 | 48.2 | 48.2 | 48.4 | 47.7 | 45.9 | 44.5 | 42.7 | |
| 47.4 | 49.8 | 50.3 | 48.9 | 48.8 | 49.5 | 47.7 | 47.0 | 46.1 | 44.5 | |
| Growth | +5.0% | +1.1% | −2.7% | −0.2% | +1.5% | −3.8% | −1.4% | −1.9% | −3.5% | |