Closing prices at the end of each trading day, from 17 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.4 | 0.8 | n/a | 0.0 |
| Growth | +85.5% | |||
| Operating income | −5.4 | −2.0 | −0.9 | −2.4 |
| Net income | −6.2 | −9.3 | −6.2 | −4.6 |
| Growth | ||||
| EPS, diluted | −0.14 | −3.68 | −2.34 | −1.44 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 100.0% | 91.4% | n/a | 100.0% |
| Operating margin | −1,266.2% | −252.6% | n/a | −126,232.9% |
| Net margin | −1,457.4% | −1,169.3% | n/a | −239,797.8% |
| Free cash flow margin | −815.7% | −248.6% | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −3.5 | −1.8 | −0.5 | −0.8 |
| Capital expenditure | −0.0 | −0.1 | n/a | n/a |
| Free cash flow | −3.5 | −2.0 | n/a | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.1 | 5.4 | 0.0 | 0.0 |
| Shareholders’ equity | −1.1 | 13.1 | 5.7 | 3.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 100.0% | 91.4% | n/a | 100.0% | |
| −1,266.2% | −252.6% | n/a | −126,232.9% | |
| −1,215.4% | −233.1% | n/a | −239,797.8% | |
| −1,457.4% | −1,169.3% | n/a | −239,797.8% | |
| −815.7% | −248.6% | n/a | n/a | |
| Spending | ||||
| 1.6% | 16.6% | n/a | n/a | |
| Returns | ||||
| n/a | −71.1% | −107.6% | −134.6% | |
| −102.7% | −45.2% | −96.4% | −105.9% | |
| Balance and payout | ||||
| 122.1% | 36.4% | 10.4% | 21.3% | |