Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114.4 | 159.3 | 181.3 | 237.0 | 225.0 | 294.0 | 282.9 | 314.7 | 383.5 | 507.4 |
| Growth | +39.2% | +13.8% | +30.7% | −5.1% | +30.7% | −3.8% | +11.3% | +21.9% | +32.3% | |
| Operating income | 4.2 | −2.3 | −13.0 | −50.3 | −123.6 | −32.9 | −82.3 | −128.7 | −122.4 | −199.6 |
| Net income | 4.5 | −0.1 | −13.0 | 15.4 | −120.3 | −49.6 | −99.2 | −134.7 | −146.4 | −187.7 |
| Growth | −102.0% | −880.3% | ||||||||
| EPS, diluted | 0.12 | 0.00 | −0.37 | 0.37 | −2.70 | −1.07 | −2.09 | −2.78 | −2.77 | −3.28 |
| Growth | −100.0% | −829.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 85.9% | 86.8% | 86.2% | 83.7% | 59.2% | 77.3% | 75.6% | 76.0% | 75.5% | 55.7% |
| Operating margin | 3.7% | −1.4% | −7.2% | −21.2% | −54.9% | −11.2% | −29.1% | −40.9% | −31.9% | −39.3% |
| Net margin | 4.0% | −0.1% | −7.1% | 6.5% | −53.5% | −16.9% | −35.1% | −42.8% | −38.2% | −37.0% |
| Free cash flow margin | 5.3% | 12.4% | 4.7% | −2.1% | −13.3% | −7.8% | −22.4% | −24.8% | −17.6% | −4.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 12.3 | 26.1 | 18.9 | −0.4 | −23.0 | 24.7 | −33.1 | −57.8 | −61.3 | −14.8 |
| Capital expenditure | −6.3 | −6.3 | −10.3 | −4.7 | −6.9 | −47.8 | −30.3 | −20.2 | −6.3 | −7.7 |
| Free cash flow | 6.0 | 19.8 | 8.5 | −5.1 | −29.9 | −23.1 | −63.3 | −78.0 | −67.6 | −22.5 |
| Growth | +228.0% | −56.8% | −159.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.5 | 24.5 | 29.8 | 62.4 | 96.6 | 100.7 | 119.5 | 93.5 | 169.6 | 90.8 |
| Shareholders’ equity | 117.3 | 138.2 | 173.9 | 673.3 | 667.4 | 587.2 | 530.0 | 461.8 | 766.9 | 656.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 114.4 | 159.3 | 181.3 | 237.0 | 225.0 | 294.0 | 282.9 | 314.7 | 383.5 | 507.4 | |
| Growth | +39.2% | +13.8% | +30.7% | −5.1% | +30.7% | −3.8% | +11.3% | +21.9% | +32.3% | |
| 16.2 | 21.1 | 25.1 | 38.6 | 91.7 | 66.6 | 69.0 | 75.6 | 94.0 | 111.8 | |
| 98.2 | 138.2 | 156.2 | 198.4 | 133.2 | 227.4 | 213.9 | 239.1 | 289.5 | 282.8 | |
| Growth | +40.7% | +13.0% | +27.0% | −32.8% | +70.7% | −5.9% | +11.8% | +21.0% | −2.3% | |
| 29.2 | 38.9 | 49.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 64.8 | 96.3 | 119.5 | 176.6 | 171.4 | 179.3 | 192.9 | 224.1 | 261.2 | 331.7 | |
| 4.2 | −2.3 | −13.0 | −50.3 | −123.6 | −32.9 | −82.3 | −128.7 | −122.4 | −199.6 | |
| Growth | −153.8% | |||||||||
| 4.6 | 0.0 | −12.4 | −50.0 | −132.3 | −49.3 | −98.4 | −133.7 | −145.6 | −193.0 | |
| 0.0 | 0.1 | 0.6 | −65.5 | −12.0 | 0.3 | 0.8 | 0.9 | 0.8 | −5.4 | |
| 4.5 | −0.1 | −13.0 | 15.4 | −120.3 | −49.6 | −99.2 | −134.7 | −146.4 | −187.7 | |
| Growth | −102.0% | −880.3% | ||||||||
| Per share | ||||||||||
| 0.14 | 0.00 | −0.37 | 0.41 | −2.70 | −1.07 | −2.09 | −2.78 | −2.77 | −3.28 | |
| 0.12 | 0.00 | −0.37 | 0.37 | −2.70 | −1.07 | −2.09 | −2.78 | −2.77 | −3.28 | |
| Growth | −100.0% | −829.7% | ||||||||
| 32.9 | 34.4 | 35.3 | 37.4 | 44.5 | 46.4 | 47.4 | 48.4 | 52.8 | 57.2 | |
| 36.5 | 34.4 | 35.3 | 41.1 | 44.5 | 46.4 | 47.4 | 48.4 | 52.8 | 57.2 | |
| Growth | −5.7% | +2.7% | +16.5% | +8.1% | +4.3% | +2.2% | +2.1% | +8.9% | +8.4% | |