Closing prices at the end of each trading day, from 12 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 65.9 | 136.4 | 245.3 | 409.0 | 569.9 | 752.8 | 962.2 |
| Growth | +107.1% | +79.9% | +66.8% | +39.3% | +32.1% | +27.8% | |
| Operating income | −5.0 | 8.4 | −65.7 | −189.3 | −137.1 | −67.9 | 71.7 |
| Net income | −7.5 | 3.9 | −74.9 | −195.4 | −133.8 | −75.5 | 68.3 |
| Growth | −2,014.5% | ||||||
| EPS, diluted | −0.38 | 0.03 | −0.74 | −1.24 | −0.81 | −0.45 | 0.39 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 31.9% | 37.3% | 38.7% | 41.0% | 45.1% | 45.3% |
| Operating margin | −7.5% | 6.2% | −26.8% | −46.3% | −24.0% | −9.0% | 7.4% |
| Net margin | −11.5% | 2.9% | −30.6% | −47.8% | −23.5% | −10.0% | 7.1% |
| Free cash flow margin | 10.3% | 21.2% | 6.2% | 19.8% | 18.7% | 22.2% | 29.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.0 | 29.4 | 18.2 | 89.3 | 108.2 | 169.4 | 283.8 |
| Capital expenditure | −0.3 | −0.5 | −2.9 | −8.4 | −1.7 | −2.3 | −3.1 |
| Free cash flow | 6.8 | 28.9 | 15.3 | 81.0 | 106.5 | 167.1 | 280.7 |
| Growth | +327.2% | −47.2% | +430.4% | +31.5% | +56.9% | +68.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 5.0 | 68.6 | 448.6 | 165.0 | 200.1 | 254.6 | 245.9 |
| Shareholders’ equity | −53.0 | −44.5 | 695.8 | 928.1 | 902.0 | 893.4 | 932.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 28.3% | 31.9% | 37.3% | 38.7% | 41.0% | 45.1% | 45.3% | |
| −7.5% | 6.2% | −26.8% | −46.3% | −24.0% | −9.0% | 7.4% | |
| −11.4% | 3.0% | −30.3% | −49.2% | −23.1% | −10.5% | 7.3% | |
| −11.5% | 2.9% | −30.6% | −47.8% | −23.5% | −10.0% | 7.1% | |
| 10.3% | 21.2% | 6.2% | 19.8% | 18.7% | 22.2% | 29.2% | |
| Spending | |||||||
| 18.3% | 11.3% | 12.1% | 19.9% | 17.1% | 14.0% | 12.8% | |
| 10.6% | 7.2% | 9.2% | 14.7% | 9.8% | 6.8% | 5.4% | |
| 0.4% | 0.3% | 1.2% | 2.0% | 0.3% | 0.3% | 0.3% | |
| n/a | 3.9% | n/a | n/a | n/a | n/a | 3.2% | |
| Returns | |||||||
| n/a | n/a | −10.8% | −21.1% | −14.8% | −8.5% | 7.3% | |
| n/a | 2.4% | −8.9% | −16.8% | −11.1% | −6.0% | 4.7% | |
| Balance and payout | |||||||
| n/a | 57.8% | 17.8% | 20.2% | 25.0% | 29.3% | 36.2% | |