Closing prices at the end of each trading day, from 20 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 54.6 | 44.7 | 49.5 | 23.1 |
| Growth | −18.2% | +10.7% | −53.3% | |
| Operating income | 9.5 | 3.1 | 2.9 | −7.1 |
| Net income | 8.2 | 2.7 | 2.6 | −5.8 |
| Growth | −67.3% | −2.6% | −324.9% | |
| EPS, diluted | 0.51 | 0.17 | 0.16 | −0.33 |
| Growth | −67.3% | −3.0% | −303.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 25.5% | 16.5% | 14.8% | 15.8% |
| Operating margin | 17.3% | 7.0% | 5.8% | −30.8% |
| Net margin | 14.9% | 6.0% | 5.2% | −25.3% |
| Free cash flow margin | 10.3% | 1.4% | n/a | −45.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 7.1 | 0.7 | 0.0 | −9.2 |
| Capital expenditure | −1.5 | −0.0 | n/a | −1.3 |
| Free cash flow | 5.6 | 0.6 | n/a | −10.5 |
| Growth | −88.6% | |||
| Dividends paid | −1.5 | n/a | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 6.0 | 6.2 | 8.4 | 25.2 |
| Shareholders’ equity | 8.9 | 11.6 | 14.2 | 63.3 |
In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|
| Operations | ||||
| 7.1 | 0.7 | 0.0 | −9.2 | |
| Growth | −90.6% | −99.7% | −508,611.0% | |
| n/a | 0.3 | 0.3 | 0.5 | |
| Investment | ||||
| −1.5 | −0.0 | n/a | −1.3 | |
| calc | 5.6 | 0.6 | n/a | −10.5 |
| Growth | −88.6% | |||
| calc | 0.35 | 0.04 | n/a | −0.59 |
| −1.5 | −0.0 | n/a | −37.9 | |
| Financing | ||||
| −1.4 | −0.4 | 2.2 | 63.9 | |
| −1.5 | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in HKD as filed; the screener converts to dollars.