Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322.9 | 413.4 | 522.3 | 659.3 | 814.1 | 1,297.1 | 1,780.2 | 2,095.9 | 2,415.7 | 2,454.9 |
| Growth | +28.1% | +26.3% | +26.2% | +23.5% | +59.3% | +37.3% | +17.7% | +15.3% | +1.6% | |
| Operating income | 49.6 | 33.2 | 66.8 | 80.7 | 83.9 | 144.4 | 206.7 | 199.0 | 225.4 | 171.7 |
| Net income | 35.9 | 30.5 | 51.7 | 54.0 | 54.2 | 96.1 | 148.9 | 158.5 | 165.7 | 102.9 |
| Growth | −14.9% | +69.2% | +4.5% | +0.4% | +77.2% | +55.0% | +6.5% | +4.5% | −37.9% | |
| EPS, diluted | 1.01 | 0.84 | 1.41 | 1.43 | 1.37 | 2.28 | 3.47 | 3.64 | 3.72 | 2.29 |
| Growth | −16.8% | +67.9% | +1.4% | −4.2% | +66.4% | +52.2% | +4.9% | +2.2% | −38.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.7% | 36.3% | 39.0% | 38.5% | 37.4% | 38.2% | 37.6% | 36.1% | 35.7% | 35.0% |
| Operating margin | 15.4% | 8.0% | 12.8% | 12.2% | 10.3% | 11.1% | 11.6% | 9.5% | 9.3% | 7.0% |
| Net margin | 11.1% | 7.4% | 9.9% | 8.2% | 6.7% | 7.4% | 8.4% | 7.6% | 6.9% | 4.2% |
| Free cash flow margin | 4.3% | 5.7% | 9.2% | 9.0% | 8.7% | 10.5% | 8.5% | 13.0% | 9.1% | 11.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 31.5 | 43.0 | 67.2 | 79.7 | 99.9 | 179.0 | 197.5 | 318.5 | 248.7 | 301.2 |
| Capital expenditure | −17.7 | −19.6 | −19.2 | −20.4 | −29.3 | −42.8 | −47.1 | −45.1 | −27.7 | −19.2 |
| Free cash flow | 13.8 | 23.4 | 48.0 | 59.4 | 70.6 | 136.2 | 150.5 | 273.4 | 221.0 | 282.0 |
| Growth | +69.2% | +105.4% | +23.6% | +18.9% | +93.0% | +10.5% | +81.7% | −19.2% | +27.6% | |
| Buybacks | n/a | n/a | n/a | 0.0 | 0.0 | −7.3 | −9.3 | −11.5 | −10.7 | −56.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 50.5 | 52.5 | 77.6 | 62.7 | 278.9 | 427.8 | 292.5 | 307.2 | 142.1 | 243.7 |
| Total debt | n/a | n/a | 0.0 | 50.2 | 25.1 | 1.9 | 0.9 | 2.2 | 290.9 | 347.0 |
| Net cash (debt) | n/a | n/a | 77.6 | 12.5 | 253.9 | 425.9 | 291.6 | 305.0 | −148.8 | −103.3 |
| Shareholders’ equity | 208.5 | 263.4 | 337.9 | 438.7 | 879.9 | 1,305.4 | 1,507.6 | 1,729.7 | 1,963.9 | 2,093.6 |
| Debt to equity | n/a | n/a | 0.00 | 0.11 | 0.03 | 0.00 | 0.00 | 0.00 | 0.15 | 0.17 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 40.7% | 36.3% | 39.0% | 38.5% | 37.4% | 38.2% | 37.6% | 36.1% | 35.7% | 35.0% | |
| 15.4% | 8.0% | 12.8% | 12.2% | 10.3% | 11.1% | 11.6% | 9.5% | 9.3% | 7.0% | |
| 15.5% | 9.3% | 12.9% | 10.5% | 9.4% | 9.6% | 10.8% | 9.4% | 8.7% | 5.7% | |
| 11.1% | 7.4% | 9.9% | 8.2% | 6.7% | 7.4% | 8.4% | 7.6% | 6.9% | 4.2% | |
| 4.3% | 5.7% | 9.2% | 9.0% | 8.7% | 10.5% | 8.5% | 13.0% | 9.1% | 11.5% | |
| Spending | ||||||||||
| 25.1% | 26.8% | 25.5% | 26.2% | 26.7% | 26.4% | 25.6% | 25.6% | 26.2% | 25.6% | |
| 5.5% | 4.7% | 3.7% | 3.1% | 3.6% | 3.3% | 2.6% | 2.2% | 1.1% | 0.8% | |
| 28.5% | 21.0% | 23.5% | 21.8% | 29.2% | 22.8% | 22.5% | 20.0% | 19.7% | 25.3% | |
| Returns | ||||||||||
| 17.2% | 11.6% | 15.3% | 12.3% | 6.2% | 7.4% | 9.9% | 9.2% | 8.4% | 4.9% | |
| 12.6% | 8.6% | 11.8% | 7.9% | 4.2% | 5.1% | 6.8% | 5.8% | 5.3% | 3.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.00 | 0.11 | 0.03 | 0.00 | 0.00 | 0.00 | 0.15 | 0.17 | |
| 26.8% | 26.3% | 22.7% | 36.2% | 31.7% | 30.6% | 29.1% | 34.1% | 35.4% | 34.9% | |
| n/a | n/a | n/a | 0.0% | 0.0% | 5.3% | 6.2% | 4.2% | 4.8% | 19.9% | |