Closing prices at the end of each trading day, from 18 Nov 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 21.3 | 23.2 | 94.7 |
| Growth | +9.1% | +307.7% | |
| Operating income | −44.5 | −83.3 | −108.2 |
| Net income | −48.3 | −85.7 | −157.1 |
| Growth | |||
| EPS, diluted | −10.12 | −13.65 | −8.03 |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating margin | −209.1% | −358.7% | −114.3% |
| Net margin | −226.9% | −369.1% | −166.0% |
| Free cash flow margin | −196.5% | −200.5% | −86.3% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | −41.4 | −46.1 | −80.5 |
| Capital expenditure | −0.5 | −0.4 | −1.2 |
| Free cash flow | −41.8 | −46.6 | −81.7 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | n/a | 13.6 | 57.3 |
| Total debt | n/a | 70.1 | 35.3 |
| Net cash (debt) | n/a | −56.5 | 22.0 |
| Shareholders’ equity | −267.7 | −344.7 | 135.2 |
| Debt to equity | n/a | n/a | 0.26 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026† 31 Jan 2026 |
|---|---|---|---|
| Revenue and profit | |||
| 21.3 | 23.2 | 94.7 | |
| Growth | +9.1% | +307.7% | |
| 13.3 | 15.1 | 60.0 | |
| −44.5 | −83.3 | −108.2 | |
| Growth | |||
| −48.3 | −86.0 | −161.2 | |
| −0.1 | −0.8 | 0.4 | |
| −48.3 | −85.7 | −157.1 | |
| Growth | |||
| Per share | |||
| −10.12 | −13.65 | −8.03 | |
| −10.12 | −13.65 | −8.03 | |
| Growth | |||
| 7.6 | 7.8 | 22.7 | |
| 7.6 | 7.8 | 22.7 | |
| Growth | +2.4% | +192.3% | |
† The diluted share count jumps at 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.