Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588.4 | 645.7 | 183.0 | 538.2 | 484.1 | 588.6 | 526.7 | 667.1 | 696.0 | 729.8 |
| Growth | +9.7% | −71.7% | +194.0% | −10.0% | +21.6% | −10.5% | +26.7% | +4.3% | +4.8% | |
| Net income | 44.9 | −45.0 | −350.1 | −4.0 | 3.9 | 17.6 | 25.3 | 86.8 | 42.8 | 74.8 |
| Growth | −200.2% | +354.7% | +44.2% | +242.6% | −50.7% | +74.8% | ||||
| EPS, diluted | 1.20 | −1.21 | −9.74 | −0.11 | 0.11 | 0.51 | 0.73 | 2.50 | 1.24 | 2.17 |
| Growth | −200.8% | +363.6% | +43.1% | +242.5% | −50.4% | +75.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 7.6% | −7.0% | −191.3% | −0.7% | 0.8% | 3.0% | 4.8% | 13.0% | 6.2% | 10.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −35.8 | 94.4 | −59.3 | 1.6 | −91.3 | −56.3 | −31.8 | 7.5 | 111.5 | 210.2 |
| Buybacks | 0.0 | −2.8 | −16.5 | 0.0 | −17.8 | −10.0 | −0.0 | 0.0 | −7.5 | −9.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,242.5 | 27.3 | 18.2 | 25.8 | 8.9 | 76.3 | 38.2 | 51.1 | 64.7 | 111.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 80.5 | 73.3 | 60.7 | 4.7 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −42.3 | −22.2 | 3.9 | 107.0 |
| Shareholders’ equity | 874.2 | 831.3 | 477.8 | 477.2 | 464.9 | 475.7 | 503.1 | 596.1 | 635.9 | 708.0 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.16 | 0.12 | 0.10 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 8.0% | −6.9% | −193.4% | n/a | n/a | n/a | n/a | 13.0% | 6.3% | 10.7% | |
| 7.6% | −7.0% | −191.3% | −0.7% | 0.8% | 3.0% | 4.8% | 13.0% | 6.2% | 10.3% | |
| Spending | ||||||||||
| 4.4% | 4.1% | 13.8% | 5.5% | 5.5% | 5.0% | 6.0% | 6.5% | n/a | n/a | |
| 1.1% | n/a | n/a | n/a | n/a | n/a | n/a | 0.1% | 1.7% | 4.4% | |
| Returns | ||||||||||
| 5.1% | −5.4% | −73.3% | −0.8% | 0.8% | 3.7% | 5.0% | 14.6% | 6.7% | 10.6% | |
| 1.7% | −1.3% | −24.4% | −0.3% | 0.3% | 1.2% | 1.6% | 5.0% | 2.1% | 3.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.16 | 0.12 | 0.10 | 0.01 | |
| 66.5% | 74.6% | 66.6% | 64.8% | 65.8% | 66.7% | 68.2% | 65.6% | 68.5% | 67.4% | |