Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.39 | 10.12 | 11.29 | 11.50 | 11.30 | 14.08 | 14.19 | 12.59 | 13.12 | 15.63 |
| Growth | +7.7% | +11.6% | +1.9% | −1.7% | +24.6% | +0.8% | −11.3% | +4.2% | +19.1% | |
| Operating income | 1.42 | 1.61 | 1.58 | 1.31 | 0.51 | 2.11 | 1.44 | 0.89 | 1.14 | 2.28 |
| Net income | 3.70 | −0.50 | 1.07 | 0.96 | 0.51 | 1.91 | 1.32 | 0.58 | 0.51 | 1.60 |
| Growth | −113.5% | −9.9% | −46.7% | +272.3% | −31.0% | −55.9% | −12.9% | +215.4% | ||
| EPS, diluted | 3.23 | −0.66 | 1.13 | 1.07 | 0.54 | 1.28 | 1.54 | 0.68 | 0.58 | 1.83 |
| Growth | −120.4% | −5.3% | −49.5% | +137.0% | +20.3% | −55.8% | −14.7% | +215.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.1% | 39.7% | 39.5% | 35.1% | 31.2% | 36.0% | 31.8% | 31.2% | 32.6% | 36.0% |
| Operating margin | 15.2% | 15.9% | 14.0% | 11.4% | 4.5% | 15.0% | 10.1% | 7.1% | 8.7% | 14.6% |
| Net margin | 39.4% | −4.9% | 9.4% | 8.3% | 4.5% | 13.5% | 9.3% | 4.6% | 3.9% | 10.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.54 | 2.00 | 2.92 | 2.03 | 2.18 | 3.41 | 2.62 | 2.01 | 1.94 | 2.70 |
| Buybacks | −4.23 | −2.45 | −2.23 | −0.94 | −0.11 | −0.27 | −0.22 | n/a | −0.17 | −0.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.29 | 4.32 | 2.36 | 2.43 | 2.67 | 2.15 | 1.67 | 1.78 | 1.77 | 1.53 |
| Shareholders’ equity | 17.89 | 15.70 | 13.79 | 12.91 | 13.26 | 12.33 | 12.01 | 11.55 | 10.69 | 11.81 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 9.39 | 10.12 | 11.29 | 11.50 | 11.30 | 14.08 | 14.19 | 12.59 | 13.12 | 15.63 | |
| Growth | +7.7% | +11.6% | +1.9% | −1.7% | +24.6% | +0.8% | −11.3% | +4.2% | +19.1% | |
| 5.63 | 6.10 | 6.83 | 7.47 | 7.77 | 9.02 | 9.68 | 8.66 | 8.84 | 10.01 | |
| 3.76 | 4.02 | 4.46 | 4.04 | 3.53 | 5.06 | 4.51 | 3.93 | 4.28 | 5.62 | |
| Growth | +6.8% | +11.0% | −9.5% | −12.5% | +43.4% | −11.0% | −12.8% | +8.8% | +31.5% | |
| 0.64 | 0.69 | 0.81 | 0.80 | 1.00 | 0.80 | 0.90 | 0.90 | 0.80 | 0.80 | |
| 1.46 | 1.47 | 1.80 | 1.59 | 1.75 | 1.83 | 1.90 | 1.84 | 1.93 | 2.12 | |
| 1.42 | 1.61 | 1.58 | 1.31 | 0.51 | 2.11 | 1.44 | 0.89 | 1.14 | 2.28 | |
| Growth | +12.9% | −2.1% | −17.1% | −61.0% | +314.9% | −31.9% | −38.1% | +27.5% | +100.8% | |
| 3.69 | 1.66 | 1.50 | 1.22 | 0.63 | 2.43 | 1.80 | 0.82 | 0.81 | 2.05 | |
| −0.00 | 2.15 | 0.44 | 0.26 | 0.11 | 0.49 | 0.41 | 0.17 | 0.22 | 0.31 | |
| 3.70 | −0.50 | 1.07 | 0.96 | 0.51 | 1.91 | 1.32 | 0.58 | 0.51 | 1.60 | |
| Growth | −113.5% | −9.9% | −46.7% | +272.3% | −31.0% | −55.9% | −12.9% | +215.4% | ||
| Per share | ||||||||||
| 3.53 | −0.66 | 1.19 | 1.11 | 0.54 | 1.30 | 1.56 | 0.69 | 0.59 | 1.87 | |
| 3.23 | −0.66 | 1.13 | 1.07 | 0.54 | 1.28 | 1.54 | 0.68 | 0.58 | 1.83 | |
| Growth | −120.4% | −5.3% | −49.5% | +137.0% | +20.3% | −55.8% | −14.7% | +215.5% | ||
| 1,020 | 895.0 | 816.0 | 776.0 | 761.0 | 828.0 | 843.0 | 848.0 | 853.0 | 855.0 | |
| 1,144 | 895.0 | 941.0 | 899.0 | 772.0 | 844.0 | 857.0 | 859.0 | 869.0 | 871.0 | |
| Growth | −21.8% | +5.1% | −4.5% | −14.1% | +9.3% | +1.5% | +0.2% | +1.2% | +0.2% | |