Closing prices at the end of each trading day, from 16 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 51.58 | 42.50 | 60.24 |
| Growth | −17.6% | +41.7% | |
| Net income | 0.23 | 0.35 | −0.24 |
| Growth | +51.7% | −169.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net margin | 0.4% | 0.8% | −0.4% |
| Free cash flow margin | −0.1% | −0.6% | −2.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.00 | −0.21 | −0.32 |
| Capital expenditure | −0.05 | −0.06 | −1.19 |
| Free cash flow | −0.05 | −0.26 | −1.51 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.32 | 0.46 | 1.25 |
| Shareholders’ equity | 0.00 | 2.19 | 1.96 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| −0.00 | −0.21 | −0.32 | |
| Growth | |||
| 0.02 | 0.05 | 0.03 | |
| Investment | |||
| −0.05 | −0.06 | −1.19 | |
| calc | −0.05 | −0.26 | −1.51 |
| Growth | |||
| calc | −0.15 | −0.74 | −4.12 |
| −0.28 | −0.52 | −1.29 | |
| Financing | |||
| 0.06 | 0.87 | 2.39 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.