Closing prices at the end of each trading day, from 18 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 178.9 | 185.0 | 138.3 | 166.1 | 137.1 | 65.4 | 13.3 | 4.4 |
| Growth | +3.4% | −25.2% | +20.1% | −17.4% | −52.3% | −79.7% | −67.2% | |
| Operating income | −2.5 | −24.9 | −49.0 | −52.7 | −184.1 | −26.1 | −11.8 | −54.2 |
| Net income | −5.9 | −28.8 | −14.5 | −30.6 | −169.5 | −32.2 | −17.6 | −85.6 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −1.22 | −15.85 | −22.51 | −8.16 | −14.56 | −11.42 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 16.8% | 16.5% | 20.4% | 18.2% | 27.3% | 47.3% | −286.2% |
| Operating margin | −1.4% | −13.5% | −35.4% | −31.7% | −134.3% | −39.9% | −89.0% | −1,245.6% |
| Net margin | −3.3% | −15.6% | −10.5% | −18.4% | −123.7% | −49.2% | −132.9% | −1,965.1% |
| Free cash flow margin | −13.7% | −21.0% | −10.2% | −25.1% | −21.3% | −4.3% | −52.7% | −375.6% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.6 | −36.9 | −12.3 | −37.3 | −26.4 | −1.8 | −6.8 | −16.3 |
| Capital expenditure | −10.9 | −2.0 | −1.8 | −4.4 | −2.8 | −1.0 | −0.2 | −0.1 |
| Free cash flow | −24.5 | −38.9 | −14.1 | −41.7 | −29.2 | −2.8 | −7.0 | −16.4 |
| Growth | ||||||||
| Buybacks | n/a | −0.5 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 7.3 | 47.8 | 30.4 | 12.9 | 6.5 | 0.5 | 0.9 | 32.5 |
| Total debt | 48.5 | 8.2 | 8.0 | 22.2 | 16.2 | 14.6 | 15.3 | n/a |
| Net cash (debt) | −41.2 | 39.6 | 22.4 | −9.4 | −9.8 | −14.1 | −14.4 | n/a |
| Shareholders’ equity | −11.1 | 22.4 | 15.1 | 174.5 | 39.0 | 11.1 | 6.4 | 67.9 |
| Debt to equity | n/a | 0.37 | 0.53 | 0.13 | 0.42 | 1.31 | 2.39 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 20.0% | 16.8% | 16.5% | 20.4% | 18.2% | 27.3% | 47.3% | −286.2% | |
| −1.4% | −13.5% | −35.4% | −31.7% | −134.3% | −39.9% | −89.0% | −1,245.6% | |
| −3.1% | −15.6% | −34.4% | −32.2% | −132.9% | −49.4% | −133.0% | −1,964.9% | |
| −3.3% | −15.6% | −10.5% | −18.4% | −123.7% | −49.2% | −132.9% | −1,965.1% | |
| −13.7% | −21.0% | −10.2% | −25.1% | −21.3% | −4.3% | −52.7% | −375.6% | |
| Spending | ||||||||
| 9.8% | 12.8% | 25.5% | 28.8% | 29.9% | 37.0% | 73.6% | 244.5% | |
| 6.1% | 1.1% | 1.3% | 2.6% | 2.0% | 1.5% | 1.8% | 2.3% | |
| Returns | ||||||||
| n/a | −128.6% | −96.4% | −17.5% | −434.9% | −289.2% | −274.3% | −126.1% | |
| −7.5% | −18.8% | −11.8% | −10.7% | −189.0% | −84.5% | −61.6% | −114.2% | |
| Balance and payout | ||||||||
| n/a | 0.37 | 0.53 | 0.13 | 0.42 | 1.31 | 2.39 | n/a | |
| 101.3% | 25.4% | 43.5% | 31.3% | 56.5% | 71.1% | 78.1% | 9.6% | |