Closing prices at the end of each trading day, from 29 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a |
| Growth | ||||||||||
| Operating income | −4.1 | −3.3 | −12.4 | −10.7 | −18.0 | −20.7 | −23.8 | −31.1 | −21.2 | −15.5 |
| Net income | −4.1 | −3.3 | −12.4 | −10.7 | −17.9 | −20.7 | −23.7 | −30.9 | −21.1 | −16.2 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −2.2 | −6.8 | −6.9 | −13.9 | −14.3 | −17.6 | −24.7 | −17.9 | −15.3 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | n/a | n/a | n/a |
| Free cash flow | −1.3 | −2.2 | −6.9 | −7.0 | −14.0 | −14.3 | −17.6 | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.6 | 0.2 | n/a | n/a | 27.3 | 38.6 | 21.0 | 6.7 | 1.6 | 7.8 |
| Shareholders’ equity | 1.6 | 0.4 | 8.9 | 3.0 | 30.9 | 41.3 | 22.3 | 7.4 | 1.6 | 8.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −1.2 | −2.2 | −6.8 | −6.9 | −13.9 | −14.3 | −17.6 | −24.7 | −17.9 | −15.3 | |
| Growth | ||||||||||
| Investment | ||||||||||
| −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | n/a | n/a | n/a | |
| calc | −1.3 | −2.2 | −6.9 | −7.0 | −14.0 | −14.3 | −17.6 | n/a | n/a | n/a |
| Growth | ||||||||||
| −0.1 | −0.1 | −0.1 | −0.9 | −2.3 | −0.1 | −0.1 | −0.1 | 0.8 | 0.0 | |
| Financing | ||||||||||
| 2.7 | 0.8 | 15.4 | 1.3 | 41.6 | 25.7 | 0.0 | 10.6 | 12.0 | 21.5 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.