Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.3 | 26.3 | 37.0 | 43.0 | 47.0 | 54.0 | 46.7 | 24.0 | 40.8 |
| Growth | +29.5% | +40.6% | +16.3% | +9.3% | +15.0% | −13.6% | −48.6% | +69.8% | |
| Operating income | −0.8 | −1.5 | 3.1 | 6.0 | 1.1 | −15.5 | −11.0 | −26.7 | −16.8 |
| Net income | −0.9 | −3.7 | 2.8 | 11.9 | 0.7 | −16.2 | −18.4 | −31.7 | −18.1 |
| Growth | +326.4% | −94.1% | −2,402.8% | ||||||
| EPS, diluted | −0.03 | −0.12 | 0.08 | 0.35 | 0.02 | −0.44 | −0.50 | −0.72 | −0.40 |
| Growth | +337.5% | −94.3% | −2,300.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.6% | 48.4% | 49.9% | 52.6% | 49.8% | 50.5% | 46.6% | 42.4% | 41.6% |
| Operating margin | −4.0% | −5.6% | 8.5% | 14.0% | 2.3% | −28.7% | −23.5% | −111.3% | −41.2% |
| Net margin | −4.3% | −14.2% | 7.5% | 27.6% | 1.5% | −30.0% | −39.4% | −132.2% | −44.4% |
| Free cash flow margin | −4.2% | 2.4% | 25.7% | 15.8% | 12.6% | 0.2% | −21.1% | −81.8% | −22.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.7 | 1.3 | 9.9 | 6.9 | 6.2 | 0.5 | −9.6 | −19.5 | −8.8 |
| Capital expenditure | −0.2 | −0.6 | −0.3 | −0.1 | −0.2 | −0.4 | −0.2 | −0.2 | −0.3 |
| Free cash flow | −0.8 | 0.6 | 9.5 | 6.8 | 5.9 | 0.1 | −9.8 | −19.6 | −9.0 |
| Growth | +1,419.6% | −28.7% | −12.3% | −98.5% | −11,401.1% | ||||
| Buybacks | n/a | −0.7 | −2.2 | −0.4 | 0.0 | −1.0 | 0.0 | n/a | n/a |
| Dividends paid | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.8 | 11.1 | 18.8 | 23.3 | 13.2 | 12.7 | 8.7 | 4.9 | 8.0 |
| Total debt | n/a | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 10.7 | 18.5 | 23.0 | 12.9 | 12.7 | n/a | n/a | n/a |
| Shareholders’ equity | 35.2 | 33.5 | 35.4 | 49.1 | 66.0 | 50.4 | 33.8 | 17.6 | 2.2 |
| Debt to equity | n/a | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| −0.7 | 1.3 | 9.9 | 6.9 | 6.2 | 0.5 | −9.6 | −19.5 | −8.8 | |
| Growth | +687.3% | −29.8% | −11.1% | −92.4% | −2,149.8% | ||||
| 0.2 | 0.5 | 0.8 | 0.8 | 1.6 | 2.6 | 2.6 | 2.9 | n/a | |
| Investment | |||||||||
| −0.2 | −0.6 | −0.3 | −0.1 | −0.2 | −0.4 | −0.2 | −0.2 | −0.3 | |
| calc | −0.8 | 0.6 | 9.5 | 6.8 | 5.9 | 0.1 | −9.8 | −19.6 | −9.0 |
| Growth | +1,419.6% | −28.7% | −12.3% | −98.5% | −11,401.1% | ||||
| calc | n/a | 0.02 | 0.28 | 0.20 | 0.17 | 0.00 | −0.27 | −0.44 | −0.20 |
| −0.1 | −2.8 | −0.6 | −3.1 | −15.6 | −0.1 | 5.5 | −8.7 | 7.9 | |
| Financing | |||||||||
| 0.1 | 0.6 | −1.5 | 0.7 | 0.0 | −1.1 | −0.1 | 23.9 | 4.0 | |
| 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | −0.7 | −2.2 | −0.4 | 0.0 | −1.0 | 0.0 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.