Closing prices at the end of each trading day, from 15 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −4.6 | −5.6 | −5.7 | −11.0 | −11.7 | −9.8 | −6.6 |
| Net income | −4.6 | −5.6 | −5.5 | −8.5 | −11.6 | −8.9 | −6.5 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −0.37 | −0.47 | −0.64 | −0.49 | −0.33 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.5 | −6.0 | −7.0 | −7.4 | −11.2 | −6.2 | −6.9 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | −6.1 | −7.0 | −7.4 | −11.2 | −6.2 | −6.9 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 15.5 | 37.2 | 29.8 | 3.7 | 4.6 | 5.5 |
| Shareholders’ equity | 18.9 | 15.2 | 38.9 | 31.1 | 20.4 | 12.5 | 21.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| n/a | 15.5 | 37.2 | 29.8 | 3.7 | 4.6 | 5.5 | |
| n/a | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | |
| n/a | 17.5 | 40.0 | 33.4 | 22.3 | 14.8 | 31.9 | |
| Growth | +128.7% | −16.5% | −33.2% | −33.7% | +115.1% | ||
| Equity | |||||||
| n/a | −21.5 | −27.0 | −35.5 | −47.1 | −56.1 | −62.6 | |
| 18.9 | 15.2 | 38.9 | 31.1 | 20.4 | 12.5 | 21.8 | |
| Growth | −19.6% | +156.5% | −19.9% | −34.4% | −38.8% | +74.8% | |
| Per share and net cash | |||||||
| n/a | 18.2 | 18.2 | 18.2 | 18.2 | 18.3 | 23.4 | |
| calc | n/a | 0.83 | 2.13 | 1.71 | 1.12 | 0.68 | 0.93 |
Lines marked calc are worked out here from filed figures; point at one for how.