Closing prices at the end of each trading day, from 8 Feb 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 114.7 | 48.5 |
| Growth | −57.7% | ||||||||
| Operating income | −6.7 | −149.0 | −186.1 | −234.0 | −216.1 | −218.6 | −183.8 | −59.9 | −170.7 |
| Net income | −6.8 | −147.0 | −180.3 | −243.4 | −234.0 | −229.4 | −179.8 | −56.5 | −170.4 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | −3.29 | −3.55 | −3.13 | −2.71 | −1.18 | −0.25 | −0.75 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −52.2% | −352.2% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −49.3% | −351.5% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3.0% | −353.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.7 | −51.0 | −144.8 | −176.4 | −188.9 | −187.0 | −159.2 | −3.5 | −171.3 |
| Capital expenditure | n/a | −3.5 | −3.0 | −1.5 | −1.5 | −0.4 | 0.0 | 0.0 | −0.1 |
| Free cash flow | n/a | −54.5 | −147.8 | −177.9 | −190.4 | −187.4 | −159.2 | −3.5 | −171.3 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.3 | 105.2 | 135.0 | 486.1 | 183.4 | 112.0 | 32.1 | 46.1 | 37.7 |
| Total debt | n/a | n/a | 28.5 | 28.7 | 29.1 | 23.6 | 12.4 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | 106.6 | 457.3 | 154.3 | 88.4 | 19.7 | 46.1 | n/a |
| Shareholders’ equity | −6.9 | −120.1 | 352.5 | 320.7 | 121.5 | 12.1 | 62.8 | 29.5 | −122.8 |
| Debt to equity | n/a | n/a | 0.08 | 0.09 | 0.24 | 1.95 | 0.20 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −52.2% | −352.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −48.5% | −351.7% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −49.3% | −351.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3.0% | −353.5% | |
| Spending | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 31.5% | 77.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 0.2% | |
| 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||
| n/a | n/a | −51.2% | −75.9% | −192.7% | −1,899.3% | −286.5% | −191.7% | n/a | |
| n/a | −61.4% | −42.3% | −45.1% | −68.1% | −84.2% | −57.6% | −17.9% | −98.9% | |
| Balance and payout | |||||||||
| n/a | n/a | 0.08 | 0.09 | 0.24 | 1.95 | 0.20 | 0.00 | n/a | |
| n/a | 8.8% | 17.4% | 40.6% | 64.7% | 95.6% | 79.9% | 90.6% | 171.3% | |