Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.1 | 1.0 | 1.2 | 1.8 | 0.4 | 0.1 | 0.0 | 4.0 | 2.5 |
| Growth | +29.7% | −10.4% | +22.1% | +55.1% | −78.9% | −78.9% | −100.0% | −37.1% | ||
| Operating income | −3.3 | −2.2 | −2.6 | −2.4 | −2.8 | −18.7 | −14.0 | −26.7 | −25.1 | −21.6 |
| Net income | −3.3 | −2.2 | −2.6 | −2.4 | −3.0 | −18.6 | −14.0 | −26.0 | −25.0 | −21.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −394.9% | −202.2% | −266.1% | −201.8% | −154.5% | −4,862.7% | −17,207.5% | n/a | −635.8% | −869.3% |
| Net margin | −394.7% | −201.8% | −265.8% | −201.6% | −162.2% | −4,817.2% | −17,198.3% | n/a | −632.0% | −862.3% |
| Free cash flow margin | n/a | −157.4% | n/a | −119.6% | −159.4% | −2,916.8% | −23,507.2% | n/a | −624.5% | −863.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.9 | −1.7 | −1.5 | −1.4 | −2.8 | −11.2 | −19.0 | −25.2 | −24.7 | −21.5 |
| Capital expenditure | n/a | −0.0 | n/a | −0.0 | −0.2 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | −1.7 | n/a | −1.4 | −2.9 | −11.2 | −19.2 | −25.2 | −24.7 | −21.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.5 | 0.3 | 0.3 | 0.3 | 9.9 | 11.4 | 27.6 | 6.5 | 5.5 | 3.1 |
| Shareholders’ equity | 0.2 | −0.3 | −1.0 | −1.6 | 9.6 | 4.4 | 26.6 | 5.8 | 5.0 | 3.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −1.9 | −1.7 | −1.5 | −1.4 | −2.8 | −11.2 | −19.0 | −25.2 | −24.7 | −21.5 | |
| Growth | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Investment | ||||||||||
| n/a | −0.0 | n/a | −0.0 | −0.2 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | |
| calc | n/a | −1.7 | n/a | −1.4 | −2.9 | −11.2 | −19.2 | −25.2 | −24.7 | −21.5 |
| Growth | ||||||||||
| n/a | −0.0 | n/a | −0.0 | −0.2 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | |
| Financing | ||||||||||
| 1.3 | 1.6 | 1.5 | 1.4 | 12.5 | 12.8 | 35.4 | 4.1 | 23.8 | 19.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.