Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 6.1 | 14.4 | 13.3 | 17.2 | 39.7 | 39.3 |
| Growth | +73.0% | +136.7% | −7.7% | +29.7% | +130.3% | −1.1% | |
| Operating income | −3.4 | −4.5 | −4.9 | −7.8 | −14.4 | −14.8 | −17.9 |
| Net income | −2.8 | −4.5 | −5.1 | −7.8 | −15.0 | −15.0 | −18.3 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −0.34 | −0.43 | −0.69 | −0.64 | −0.74 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 35.5% | 30.5% | 28.2% | 26.9% | 22.5% | 18.3% | 13.6% |
| Operating margin | −95.4% | −73.4% | −34.2% | −58.6% | −83.6% | −37.3% | −45.6% |
| Net margin | −78.9% | −74.7% | −35.7% | −59.0% | −87.1% | −37.9% | −46.7% |
| Free cash flow margin | −121.0% | −99.2% | −36.6% | −126.0% | −121.1% | −38.1% | −3.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.9 | −5.9 | −5.1 | −16.4 | −20.3 | −14.8 | −1.1 |
| Capital expenditure | −0.4 | −0.1 | −0.2 | −0.4 | −0.5 | −0.4 | −0.4 |
| Free cash flow | −4.3 | −6.0 | −5.3 | −16.7 | −20.9 | −15.1 | −1.5 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 0.2 | 0.5 | 15.2 | 6.9 | 0.6 | 1.2 |
| Total debt | n/a | 2.7 | 3.0 | n/a | 0.0 | 0.6 | 0.0 |
| Net cash (debt) | n/a | −2.5 | −2.5 | n/a | 6.9 | −0.0 | 1.2 |
| Shareholders’ equity | 2.2 | −0.1 | −1.2 | 36.2 | 34.4 | 27.7 | 11.6 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.02 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 1.0 | 0.2 | 0.5 | 15.2 | 6.9 | 0.6 | 1.2 | |
| n/a | 1.4 | 0.9 | 4.4 | 2.9 | 10.4 | 2.8 | |
| n/a | 5.2 | 6.6 | 12.5 | 32.3 | 41.6 | 32.0 | |
| 2.3 | 1.7 | 1.7 | 2.1 | 3.4 | 2.6 | 2.8 | |
| n/a | n/a | n/a | n/a | n/a | 0.3 | n/a | |
| n/a | 11.9 | 13.2 | 39.6 | 49.6 | 63.5 | 45.2 | |
| Growth | +10.9% | +200.0% | +25.2% | +28.1% | −28.8% | ||
| Liabilities | |||||||
| n/a | 2.7 | 3.0 | n/a | 0.0 | 0.6 | 0.0 | |
| calc | n/a | 2.7 | 3.0 | n/a | 0.0 | 0.6 | 0.0 |
| n/a | 12.0 | 14.4 | 3.5 | 15.2 | 35.9 | 33.6 | |
| Equity | |||||||
| n/a | −18.7 | −23.9 | −31.6 | −46.4 | −60.8 | −79.0 | |
| 2.2 | −0.1 | −1.2 | 36.2 | 34.4 | 27.7 | 11.6 | |
| Growth | −104.0% | −4.9% | −19.6% | −58.2% | |||
| Per share and net cash | |||||||
| calc | n/a | −2.5 | −2.5 | n/a | 6.9 | −0.0 | 1.2 |
| n/a | n/a | 108.4 | 20.9 | 23.1 | 24.7 | 25.0 | |
| calc | n/a | n/a | −0.01 | 1.73 | 1.49 | 1.12 | 0.46 |
Lines marked calc are worked out here from filed figures; point at one for how.