Closing prices at the end of each trading day, from 23 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 35.4 | 53.3 | 63.1 | 70.2 | −40.4 | 68.4 | −40.8 | −63.2 | −207.1 | −41.2 |
| Growth | +50.8% | +18.3% | +11.3% | −157.6% | −159.7% | |||||
| EPS, diluted | 0.00 | 0.60 | 1.42 | 1.32 | −0.73 | 1.23 | −1.04 | −1.50 | −4.39 | −1.16 |
| Growth | +136.7% | −7.0% | −155.3% | −184.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 35.5 | 30.5 | 62.4 | 61.9 | 20.3 | 60.3 | 58.9 | 52.1 | 8.8 | 2.7 |
| Buybacks | n/a | n/a | n/a | 0.0 | 0.0 | −17.8 | −15.7 | −10.3 | −7.6 | −5.7 |
| Dividends paid | 0.0 | −13.8 | −68.6 | −86.3 | −34.1 | −66.7 | −54.3 | −42.9 | −24.0 | −10.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 56.0 | 107.8 | 91.7 | 80.3 | 261.4 | 191.9 | 133.1 | 188.4 | 87.8 | 66.0 |
| Shareholders’ equity | 428.0 | 828.6 | 827.5 | 1,019.1 | 933.8 | 1,013.1 | 983.5 | 858.9 | 619.1 | 552.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 35.5 | 30.5 | 62.4 | 61.9 | 20.3 | 60.3 | 58.9 | 52.1 | 8.8 | 2.7 | |
| Growth | −14.1% | +104.5% | −0.8% | −67.3% | +197.7% | −2.3% | −11.5% | −83.2% | −69.5% | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 3.5 | 6.5 | 8.0 | |
| Investment | ||||||||||
| −757.4 | −925.7 | −835.3 | −1,034.3 | 341.6 | 139.8 | 408.6 | 561.4 | 435.2 | 299.0 | |
| Financing | ||||||||||
| 721.8 | 949.6 | 785.7 | 1,008.7 | −192.4 | −325.0 | −531.7 | −554.5 | −528.7 | −336.1 | |
| 0.0 | −13.8 | −68.6 | −86.3 | −34.1 | −66.7 | −54.3 | −42.9 | −24.0 | −10.4 | |
| n/a | n/a | n/a | 0.0 | 0.0 | −17.8 | −15.7 | −10.3 | −7.6 | −5.7 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.