InsiderClue
Stocks · Industrials · Photographic Equipment & Supplies

GoPro, Inc.

GPRO Clue Score25
United States Fiscal year ends December CIK 0001500435
$1.19 +0.85% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.19 −86.38% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1,185.5Operating income−373.0Net income−419.0EPS, diluted−3.01Fiscal year 2017Revenue1,179.7 −0.5%Operating income−163.5Net income−182.9EPS, diluted−1.32Fiscal year 2018Revenue1,148.3 −2.7%Operating income−94.0Net income−109.0Fiscal year 2019Revenue1,194.7 +4.0%Operating income−2.3Net income−14.6EPS, diluted−0.10Fiscal year 2020Revenue891.9 −25.3%Operating income−36.8Net income−66.8EPS, diluted−0.45Fiscal year 2021Revenue1,161.1 +30.2%Operating income113.2Net income371.2EPS, diluted2.27Fiscal year 2022Revenue1,093.5 −5.8%Operating income39.0Net income28.8 −92.2%EPS, diluted0.18 −92.1%Fiscal year 2023Revenue1,005.5 −8.1%Operating income−75.5Net income−53.2 −284.4%EPS, diluted−0.35 −294.4%Fiscal year 2024Revenue801.5 −20.3%Operating income−135.0Net income−432.3EPS, diluted−2.82Fiscal year 2025Revenue651.5 −18.7%Operating income−83.3Net income−93.5EPS, diluted−0.59
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 1,185.5 1,179.7 1,148.3 1,194.7 891.9 1,161.1 1,093.5 1,005.5 801.5 651.5
Growth −0.5% −2.7% +4.0% −25.3% +30.2% −5.8% −8.1% −20.3% −18.7%
Operating income −373.0 −163.5 −94.0 −2.3 −36.8 113.2 39.0 −75.5 −135.0 −83.3
Net income −419.0 −182.9 −109.0 −14.6 −66.8 371.2 28.8 −53.2 −432.3 −93.5
Growth −92.2% −284.4%
EPS, diluted −3.01 −1.32 n/a −0.10 −0.45 2.27 0.18 −0.35 −2.82 −0.59
Growth −92.1% −294.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin39.0%Operating margin−31.5%Net margin−35.3%Free cash flow margin−12.8%Fiscal year 2017Gross margin32.6%Operating margin−13.9%Net margin−15.5%Free cash flow margin−5.2%Fiscal year 2018Gross margin31.5%Operating margin−8.2%Net margin−9.5%Free cash flow margin−4.7%Fiscal year 2019Gross margin34.6%Operating margin−0.2%Net margin−1.2%Free cash flow margin−2.7%Fiscal year 2020Gross margin35.3%Operating margin−4.1%Net margin−7.5%Free cash flow margin10.0%Fiscal year 2021Gross margin41.1%Operating margin9.8%Net margin32.0%Free cash flow margin19.3%Fiscal year 2022Gross margin37.2%Operating margin3.6%Net margin2.6%Free cash flow margin0.2%Fiscal year 2023Gross margin32.2%Operating margin−7.5%Net margin−5.3%Free cash flow margin−3.4%Fiscal year 2024Gross margin33.8%Operating margin−16.8%Net margin−53.9%Free cash flow margin−16.1%Fiscal year 2025Gross margin33.6%Operating margin−12.8%Net margin−14.3%Free cash flow margin−3.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 39.0% 32.6% 31.5% 34.6% 35.3% 41.1% 37.2% 32.2% 33.8% 33.6%
Operating margin −31.5% −13.9% −8.2% −0.2% −4.1% 9.8% 3.6% −7.5% −16.8% −12.8%
Net margin −35.3% −15.5% −9.5% −1.2% −7.5% 32.0% 2.6% −5.3% −53.9% −14.3%
Free cash flow margin −12.8% −5.2% −4.7% −2.7% 10.0% 19.3% 0.2% −3.4% −16.1% −3.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−107.8Capital expenditure−43.6Free cash flow−151.4Buybacks0.0Fiscal year 2017Operating cash flow−36.9Capital expenditure−24.1Free cash flow−60.9Buybacks−78.0Fiscal year 2018Operating cash flow−42.4Capital expenditure−11.0Free cash flow−53.4Fiscal year 2019Operating cash flow−24.4Capital expenditure−8.3Free cash flow−32.8Fiscal year 2020Operating cash flow93.8Capital expenditure−4.9Free cash flow88.9Buybacks0.0Fiscal year 2021Operating cash flow229.2Capital expenditure−5.5Free cash flow223.6 +151.5%Buybacks0.0Fiscal year 2022Operating cash flow5.7Capital expenditure−3.4Free cash flow2.3 −99.0%Buybacks−39.6Fiscal year 2023Operating cash flow−32.9Capital expenditure−1.5Free cash flow−34.4 −1,594.9%Buybacks−40.0Fiscal year 2024Operating cash flow−125.1Capital expenditure−4.0Free cash flow−129.2Buybacks0.0Fiscal year 2025Operating cash flow−20.7Capital expenditure−3.4Free cash flow−24.0Buybacks0.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −107.8 −36.9 −42.4 −24.4 93.8 229.2 5.7 −32.9 −125.1 −20.7
Capital expenditure −43.6 −24.1 −11.0 −8.3 −4.9 −5.5 −3.4 −1.5 −4.0 −3.4
Free cash flow −151.4 −60.9 −53.4 −32.8 88.9 223.6 2.3 −34.4 −129.2 −24.0
Growth +151.5% −99.0% −1,594.9%
Buybacks 0.0 −78.0 n/a n/a 0.0 0.0 −39.6 −40.0 0.0 0.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash192.1Total debt0.0Net cash (debt)192.1Shareholders’ equity446.9Debt to equity0.00Fiscal year 2017Cash202.5Total debt130.0Net cash (debt)72.5Shareholders’ equity298.7Debt to equity0.44Fiscal year 2018Cash152.1Total debt139.0Net cash (debt)13.1Shareholders’ equity212.1Debt to equity0.66Fiscal year 2019Cash150.3Total debt148.8Net cash (debt)1.5Shareholders’ equity233.5Debt to equity0.64Fiscal year 2020Cash325.7Total debt218.2Net cash (debt)107.5Shareholders’ equity216.0Debt to equity1.01Fiscal year 2021Cash401.1Total debt111.3Net cash (debt)289.8Shareholders’ equity615.9Debt to equity0.18Fiscal year 2022Cash223.7Total debt141.0Net cash (debt)82.7Shareholders’ equity611.6Debt to equity0.23Fiscal year 2023Cash222.7Total debt92.6Net cash (debt)130.1Shareholders’ equity555.8Debt to equity0.17Fiscal year 2024Cash102.8Total debt0.0Net cash (debt)102.8Shareholders’ equity151.7Debt to equity0.00Fiscal year 2025Cash49.7Total debt44.3Net cash (debt)5.4Shareholders’ equity76.6Debt to equity0.58
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 192.1 202.5 152.1 150.3 325.7 401.1 223.7 222.7 102.8 49.7
Total debt 0.0 130.0 139.0 148.8 218.2 111.3 141.0 92.6 0.0 44.3
Net cash (debt) 192.1 72.5 13.1 1.5 107.5 289.8 82.7 130.1 102.8 5.4
Shareholders’ equity 446.9 298.7 212.1 233.5 216.0 615.9 611.6 555.8 151.7 76.6
Debt to equity 0.00 0.44 0.66 0.64 1.01 0.18 0.23 0.17 0.00 0.58

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
192.1 202.5 152.1 150.3 325.7 401.1 223.7 222.7 102.8 49.7
164.6 112.9 129.2 200.6 107.2 114.2 77.0 91.5 85.9 93.5
167.2 150.6 116.5 144.2 97.9 86.4 127.1 106.3 120.7 78.4
76.5 68.6 46.6 36.5 23.7 19.0 13.3 8.7 8.7 5.9
146.5 146.5 146.5 146.5 146.5 146.5 146.5 146.5 152.4 133.8
922.6 850.2 698.4 792.8 771.4 1,259.9 1,076.9 968.0 543.7 428.0
Growth −7.8% −17.9% +13.5% −2.7% +63.3% −14.5% −10.1% −43.8% −21.3%
Liabilities
0.0 130.0 139.0 148.8 218.2 111.3 141.0 92.6 0.0 44.3
calc 0.0 130.0 139.0 148.8 218.2 111.3 141.0 92.6 0.0 44.3
475.7 551.5 486.2 559.3 555.4 644.0 465.4 412.1 392.0 351.4
Equity
−274.7 −442.1 −569.0 −583.7 −650.5 −279.3 −196.1 −249.3 −681.6 −775.1
446.9 298.7 212.1 233.5 216.0 615.9 611.6 555.8 151.7 76.6
Growth −33.2% −29.0% +10.1% −7.5% +185.1% −0.7% −9.1% −72.7% −49.5%
Per share and net cash
calc 192.1 72.5 13.1 1.5 107.5 289.8 82.7 130.1 102.8 5.4

Lines marked calc are worked out here from filed figures; point at one for how.