Closing prices at the end of each trading day, from 29 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −0.7 | −0.6 | −5.5 | −7.1 |
| Net income | 1.2 | −0.7 | −6.2 | −10.6 |
| Growth | −157.4% | |||
| EPS, diluted | n/a | −0.05 | −0.32 | −0.22 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.5 | −0.4 | −2.9 | −5.9 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.3 | 0.0 | 0.1 | 7.2 |
| Shareholders’ equity | −4.0 | −0.4 | 1.2 | 9.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| n/a | 0.0 | 0.0 | 0.6 | |
| 0.5 | 0.0 | 2.8 | 3.1 | |
| −0.7 | −0.6 | −5.5 | −7.1 | |
| Growth | ||||
| 1.6 | −0.7 | −6.2 | −10.6 | |
| 0.3 | 0.7 | n/a | n/a | |
| 1.2 | −0.7 | −6.2 | −10.6 | |
| Growth | −157.4% | |||
| Per share | ||||
| n/a | −0.05 | −0.32 | −0.22 | |
| n/a | −0.05 | −0.32 | −0.22 | |
| Growth | ||||
| n/a | 15.1 | 19.2 | 48.5 | |
| n/a | 15.1 | 19.2 | 48.5 | |
| Growth | +27.2% | +151.9% | ||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.