Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 3.9 | 4.2 | 4.5 | 2.3 | 2.9 | 3.7 | 3.5 | 3.5 | 2.1 |
| Growth | +26.7% | +7.6% | +6.4% | −49.7% | +30.8% | +24.6% | −5.3% | +0.5% | −40.7% | |
| Operating income | 0.0 | −2.8 | −4.2 | −1.6 | −2.9 | −2.8 | −1.5 | −1.5 | −1.0 | −2.2 |
| Net income | −0.1 | −2.3 | −8.5 | −1.3 | −3.8 | −14.3 | −6.4 | 1.1 | −0.7 | −3.0 |
| Growth | −166.6% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.81 | 0.14 | −0.09 | −0.37 |
| Growth | −164.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.0% | n/a | n/a | 69.3% | 73.4% | 84.0% | 72.1% | 83.6% | 87.8% | 80.4% |
| Operating margin | 1.0% | −72.0% | −100.1% | −35.5% | −128.9% | −93.4% | −41.3% | −43.2% | −27.7% | −103.8% |
| Net margin | −1.6% | −58.3% | −202.9% | −30.0% | −166.8% | −486.5% | −172.9% | 30.9% | −20.5% | −143.8% |
| Free cash flow margin | 15.7% | −91.8% | −24.1% | −32.1% | −69.7% | −69.9% | −65.5% | −48.3% | −39.1% | −86.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.5 | −0.4 | −1.0 | −1.4 | −1.6 | −2.0 | −2.4 | −1.6 | −1.4 | −1.8 |
| Capital expenditure | −0.0 | −3.2 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 |
| Free cash flow | 0.5 | −3.6 | −1.0 | −1.4 | −1.6 | −2.1 | −2.4 | −1.7 | −1.4 | −1.8 |
| Growth | −842.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 1.2 | 2.2 | 1.3 | 1.1 | 5.3 | 3.9 | 2.2 | 1.1 | 0.6 |
| Total debt | 0.6 | 2.8 | 1.8 | 2.0 | 1.5 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.5 | −1.6 | 0.4 | −0.7 | −0.4 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 5.5 | 5.2 | 4.5 | 3.2 | 8.2 | 18.8 | 12.3 | 6.0 | 5.2 | 3.6 |
| Debt to equity | 0.10 | 0.54 | 0.39 | 0.63 | 0.19 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.1 | 3.9 | 4.2 | 4.5 | 2.3 | 2.9 | 3.7 | 3.5 | 3.5 | 2.1 | |
| Growth | +26.7% | +7.6% | +6.4% | −49.7% | +30.8% | +24.6% | −5.3% | +0.5% | −40.7% | |
| 1.1 | 1.5 | 2.1 | 1.4 | 0.6 | 0.5 | 1.0 | 0.6 | 0.4 | 0.4 | |
| 1.7 | n/a | n/a | 3.1 | 1.7 | 2.5 | 2.7 | 2.9 | 3.1 | 1.7 | |
| Growth | −46.7% | +49.6% | +7.0% | +9.6% | +5.6% | −45.7% | ||||
| 1.9 | 3.4 | 4.3 | 4.7 | 4.6 | 5.2 | 4.2 | 4.4 | 4.0 | 3.8 | |
| 0.0 | −2.8 | −4.2 | −1.6 | −2.9 | −2.8 | −1.5 | −1.5 | −1.0 | −2.2 | |
| Growth | −8,878.7% | |||||||||
| −0.0 | −3.0 | −8.3 | −1.4 | −3.8 | −14.4 | −6.3 | 1.1 | −0.7 | −3.0 | |
| 0.0 | 0.1 | 0.0 | −0.0 | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −0.1 | −2.3 | −8.5 | −1.3 | −3.8 | −14.3 | −6.4 | 1.1 | −0.7 | −3.0 | |
| Growth | −166.6% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.07 | −2.07 | −0.81 | 0.14 | −0.09 | −0.37 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −0.81 | 0.14 | −0.09 | −0.37 | |
| Growth | −164.3% | |||||||||
| n/a | n/a | n/a | n/a | 57.4 | 6.9 | 7.9 | 7.7 | 7.6 | 8.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 7.9 | 7.7 | 7.6 | 8.0 | |
| Growth | −2.3% | −1.5% | +5.7% | |||||||