Closing prices at the end of each trading day, from 27 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating income | −32.7 | −13.3 | −46.6 | −54.9 |
| Net income | −32.6 | −13.2 | −46.4 | −52.2 |
| Growth | ||||
| EPS, diluted | 0.93 | 0.37 | 1.28 | 1.23 |
| Growth | −60.2% | +245.9% | −3.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −8.2 | −8.2 | −11.3 | −13.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −8.2 | −8.2 | −11.3 | −13.2 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 11.8 | 2.5 | 18.9 | 27.8 |
| Shareholders’ equity | 130.2 | 129.2 | 135.4 | 157.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 11.8 | 2.5 | 18.9 | 27.8 | |
| 0.9 | 1.0 | 0.8 | 0.9 | |
| n/a | 133.1 | 141.1 | 169.0 | |
| Growth | +5.9% | +19.8% | ||
| Liabilities | ||||
| n/a | 3.9 | 5.6 | 11.2 | |
| Equity | ||||
| n/a | −112.7 | −158.6 | −198.1 | |
| 130.2 | 129.2 | 135.4 | 157.8 | |
| Growth | −0.7% | +4.8% | +16.6% | |
| Per share and net cash | ||||
| n/a | n/a | 38.4 | 53.7 | |
| calc | n/a | n/a | 3.53 | 2.94 |
Lines marked calc are worked out here from filed figures; point at one for how.