Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.8 | 6.3 | 3.5 | 4.5 | 21.7 | 24.7 | 15.1 | 11.0 | 10.8 | 14.4 |
| Growth | −7.4% | −44.8% | +29.4% | +383.8% | +14.1% | −39.0% | −27.1% | −1.3% | +32.8% | |
| Operating income | −0.9 | −2.3 | −2.8 | −2.4 | 8.2 | 11.1 | 3.5 | −0.5 | −3.0 | −0.6 |
| Net income | −0.5 | 0.6 | −3.4 | −4.7 | 32.0 | 3.4 | 3.1 | 1.3 | −0.3 | 3.1 |
| Growth | −623.6% | −89.2% | −8.5% | −57.7% | −125.1% | |||||
| EPS, diluted | −0.03 | 0.04 | −0.22 | −0.31 | 2.12 | 0.23 | 0.22 | 0.09 | −0.03 | 0.24 |
| Growth | −650.0% | −89.2% | −4.3% | −59.1% | −133.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4.9% | 25.0% |
| Operating margin | −12.9% | −36.5% | −79.7% | −53.7% | 37.7% | 45.0% | 23.4% | −4.4% | −27.5% | −4.2% |
| Net margin | −7.6% | 10.3% | −97.9% | −104.6% | 147.6% | 13.9% | 20.9% | 12.1% | −3.1% | 21.2% |
| Free cash flow margin | 10.2% | −0.5% | −31.1% | −43.6% | 21.7% | 41.7% | 19.2% | 7.1% | −7.6% | 4.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.7 | −0.0 | −1.1 | −2.0 | 4.8 | 10.5 | 2.9 | 1.0 | −0.8 | 0.7 |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | −0.1 | −0.2 | −0.0 | −0.2 | −0.0 | −0.1 |
| Free cash flow | 0.7 | −0.0 | −1.1 | −2.0 | 4.7 | 10.3 | 2.9 | 0.8 | −0.8 | 0.7 |
| Growth | −104.9% | +119.8% | −71.9% | −73.2% | −206.7% | |||||
| Buybacks | −0.1 | −0.1 | −0.0 | −0.1 | −0.3 | −0.5 | −1.2 | −2.2 | −2.0 | −2.0 |
| Dividends paid | −0.5 | −0.5 | −0.5 | −0.5 | −0.6 | −1.2 | −1.3 | −1.3 | −1.2 | −1.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.0 | 6.4 | 1.5 | 1.9 | 14.4 | 22.3 | 25.4 | 27.4 | 24.6 | 24.3 |
| Total debt | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 4.0 | 6.4 | 1.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 23.9 | 25.5 | 21.7 | 16.8 | 54.3 | 53.6 | 52.0 | 49.0 | 45.2 | 45.1 |
| Debt to equity | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4.9% | 25.0% | |
| −12.9% | −36.5% | −79.7% | −53.7% | 37.7% | 45.0% | 23.4% | −4.4% | −27.5% | −4.2% | |
| −7.8% | 14.2% | −123.4% | −103.6% | 172.9% | 20.1% | 27.1% | 17.4% | −2.4% | 27.0% | |
| −7.6% | 10.3% | −97.9% | −104.6% | 147.6% | 13.9% | 20.9% | 12.1% | −3.1% | 21.2% | |
| 10.2% | −0.5% | −31.1% | −43.6% | 21.7% | 41.7% | 19.2% | 7.1% | −7.6% | 4.7% | |
| Spending | ||||||||||
| 51.7% | 61.7% | 84.4% | 81.8% | 26.3% | 28.0% | 40.6% | 55.2% | 53.4% | 37.1% | |
| 0.0% | 0.0% | 0.0% | 0.0% | 0.3% | 0.9% | 0.1% | 1.9% | 0.1% | 0.4% | |
| n/a | 22.2% | n/a | n/a | 14.6% | 30.8% | 22.9% | 30.4% | n/a | 21.3% | |
| Returns | ||||||||||
| −2.1% | 2.5% | −15.6% | −27.9% | 58.8% | 6.4% | 6.1% | 2.7% | −0.7% | 6.8% | |
| −2.0% | 2.2% | −14.3% | −24.9% | 51.3% | 5.9% | 5.7% | 2.6% | −0.7% | 6.4% | |
| Balance and payout | ||||||||||
| 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 4.6% | 9.9% | 6.6% | 10.9% | 12.8% | 7.8% | 6.6% | 5.7% | 5.9% | 6.0% | |
| n/a | 70.3% | n/a | n/a | 2.0% | 36.0% | 42.3% | 95.9% | n/a | 37.3% | |
| 82.6% | n/a | n/a | n/a | 20.3% | 16.4% | 87.3% | 444.0% | n/a | 456.5% | |