Closing prices at the end of each trading day, from 11 Nov 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.0 | 14.4 | 29.0 | 79.7 | 193.4 | 422.5 | 278.2 | 225.9 | 188.9 | 161.7 |
| Growth | +80.0% | +101.9% | +174.9% | +142.5% | +118.5% | −34.2% | −18.8% | −16.4% | −14.4% | |
| Operating income | −0.4 | −2.9 | −4.3 | 1.6 | 8.4 | 15.0 | −167.9 | −49.8 | −52.0 | −25.6 |
| Net income | −0.4 | −2.5 | −5.1 | 1.3 | 5.3 | 12.8 | −163.7 | −46.5 | −49.5 | −24.0 |
| Growth | +303.0% | +140.0% | −1,380.7% | |||||||
| EPS, diluted | −0.05 | −0.18 | −0.22 | 0.04 | 0.11 | 0.21 | −2.69 | −0.76 | −0.82 | −0.40 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.6% | 22.8% | 22.2% | 27.6% | 26.4% | 28.0% | 25.3% | 27.1% | 23.1% | 26.8% |
| Operating margin | −5.3% | −19.8% | −14.7% | 2.0% | 4.4% | 3.6% | −60.4% | −22.1% | −27.5% | −15.8% |
| Net margin | −5.4% | −17.7% | −17.5% | 1.7% | 2.8% | 3.0% | −58.9% | −20.6% | −26.2% | −14.9% |
| Free cash flow margin | n/a | −26.5% | −5.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.4 | −3.4 | −1.5 | −3.3 | −0.2 | 5.2 | 11.9 | 1.4 | −1.8 | −9.4 |
| Capital expenditure | n/a | −0.4 | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | −3.8 | −1.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −6.0 | 0.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.6 | 1.2 | 14.6 | 13.0 | 177.9 | 41.4 | 40.1 | 29.8 | 27.5 | 30.4 |
| Total debt | 0.1 | 0.1 | 0.8 | 0.4 | 0.2 | 0.2 | 0.1 | 0.0 | n/a | n/a |
| Net cash (debt) | 0.5 | 1.1 | 13.8 | 12.6 | 177.7 | 41.2 | 40.0 | 29.8 | n/a | n/a |
| Shareholders’ equity | 3.6 | 7.6 | 29.5 | 52.8 | 317.0 | 371.3 | 216.4 | 173.4 | 120.1 | 97.5 |
| Debt to equity | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 27.6% | 22.8% | 22.2% | 27.6% | 26.4% | 28.0% | 25.3% | 27.1% | 23.1% | 26.8% | |
| −5.3% | −19.8% | −14.7% | 2.0% | 4.4% | 3.6% | −60.4% | −22.1% | −27.5% | −15.8% | |
| −5.4% | n/a | n/a | 1.7% | 4.4% | 3.6% | −59.9% | −20.6% | −26.1% | −14.7% | |
| −5.4% | −17.7% | −17.5% | 1.7% | 2.8% | 3.0% | −58.9% | −20.6% | −26.2% | −14.9% | |
| n/a | −26.5% | −5.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 4.8% | 7.1% | 5.5% | 11.6% | 10.8% | 9.3% | 13.2% | 13.2% | 15.5% | 16.2% | |
| n/a | 2.8% | 0.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 0.0% | 37.9% | 16.0% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −12.1% | −33.5% | −17.2% | 2.5% | 1.7% | 3.4% | −75.7% | −26.8% | −41.2% | −24.7% | |
| −9.7% | −27.5% | −14.1% | 1.9% | 1.5% | 2.8% | −55.8% | −19.4% | −28.4% | −16.4% | |
| Balance and payout | ||||||||||
| 0.02 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | n/a | n/a | |
| 19.9% | 18.1% | 16.3% | 25.6% | 10.6% | 19.2% | 26.3% | 27.5% | 31.1% | 33.7% | |