Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.2 | 42.6 | 51.5 | 43.3 | 27.7 | 33.4 | 29.7 | 21.8 | 20.5 | 25.1 |
| Growth | −11.5% | +20.7% | −15.8% | −36.0% | +20.4% | −11.1% | −26.7% | −5.7% | +22.4% | |
| Operating income | −0.5 | −4.5 | −0.2 | −10.8 | −21.3 | −16.4 | −15.8 | −20.4 | −10.8 | −17.5 |
| Net income | −0.1 | −4.5 | 0.2 | −10.3 | −21.5 | −16.4 | −16.0 | −20.1 | −10.6 | −13.2 |
| Growth | −6,441.7% | |||||||||
| EPS, diluted | −0.01 | −0.21 | 0.01 | −0.45 | −0.91 | −0.67 | −0.65 | −0.80 | −0.42 | −0.42 |
| Growth | −4,600.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.8% | 52.6% | 61.4% | 58.5% | 47.7% | 55.5% | 59.6% | 54.3% | 49.4% | 54.5% |
| Operating margin | −1.1% | −10.5% | −0.4% | −24.9% | −76.7% | −49.0% | −53.2% | −93.9% | −52.8% | −69.6% |
| Net margin | −0.2% | −10.6% | 0.3% | −23.8% | −77.6% | −49.0% | −53.8% | −92.3% | −51.9% | −52.7% |
| Free cash flow margin | 3.8% | −0.6% | 1.8% | −11.6% | −55.7% | −43.7% | −57.8% | −82.7% | −63.5% | −65.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.1 | 1.1 | 3.0 | −4.7 | −15.3 | −13.8 | −16.8 | −17.4 | −13.0 | −15.9 |
| Capital expenditure | −0.2 | −1.3 | −2.1 | −0.3 | −0.2 | −0.8 | −0.3 | −0.6 | −0.0 | −0.5 |
| Free cash flow | 1.8 | −0.3 | 0.9 | −5.0 | −15.5 | −14.6 | −17.2 | −18.0 | −13.0 | −16.4 |
| Growth | −113.9% | −647.2% | ||||||||
| Buybacks | −7.1 | n/a | −0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 33.7 | 40.2 | 42.5 | 51.5 | 44.2 | 37.0 | 27.2 | 14.4 | 13.4 | 67.2 |
| Shareholders’ equity | 86.4 | 86.8 | 93.2 | 89.6 | 75.6 | 64.5 | 51.4 | 36.0 | 28.2 | 81.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 33.7 | 40.2 | 42.5 | 51.5 | 44.2 | 37.0 | 27.2 | 14.4 | 13.4 | 67.2 | |
| 6.3 | 5.3 | 7.3 | 6.3 | 3.7 | 4.5 | 3.5 | 3.1 | 3.2 | 4.2 | |
| 9.2 | 5.5 | 5.7 | 4.3 | 4.3 | 4.7 | 6.4 | 5.0 | 3.9 | 4.1 | |
| 7.7 | 8.2 | 9.0 | 8.1 | 7.3 | 7.4 | 7.4 | 1.1 | 0.8 | 0.9 | |
| 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | |
| 102.6 | 99.5 | 106.2 | 102.6 | 87.6 | 76.4 | 59.9 | 42.5 | 43.3 | 98.0 | |
| Growth | −3.0% | +6.7% | −3.4% | −14.6% | −12.8% | −21.7% | −29.1% | +2.0% | +126.1% | |
| Liabilities | ||||||||||
| 16.2 | 12.7 | 13.1 | 12.9 | 12.0 | 12.0 | 8.5 | 6.5 | 15.1 | 16.2 | |
| Equity | ||||||||||
| 64.7 | 59.5 | 59.7 | 49.4 | 27.9 | 11.5 | −4.5 | −24.6 | −35.2 | −48.5 | |
| 86.4 | 86.8 | 93.2 | 89.6 | 75.6 | 64.5 | 51.4 | 36.0 | 28.2 | 81.8 | |
| Growth | +0.4% | +7.3% | −3.8% | −15.7% | −14.7% | −20.3% | −30.0% | −21.5% | +189.7% | |
| Per share and net cash | ||||||||||
| 20.6 | 21.4 | 22.3 | 23.2 | 24.0 | 24.5 | 24.7 | 25.3 | 25.6 | 36.6 | |
| calc | 4.19 | 4.06 | 4.17 | 3.86 | 3.15 | 2.63 | 2.08 | 1.42 | 1.10 | 2.23 |
Lines marked calc are worked out here from filed figures; point at one for how.