Closing prices at the end of each trading day, from 22 Jun 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.01 | 0.02 | 10.81 | 0.00 | 0.01 | 0.04 |
| Growth | +94.3% | +71,868.2% | −100.0% | +134.8% | +482.8% | |
| Operating income | 0.00 | 0.00 | −1.54 | −0.00 | −0.00 | −0.00 |
| Net income | 0.00 | 0.00 | −2.12 | −0.01 | −0.00 | −0.01 |
| Growth | +4,609.6% | −107,165.6% | ||||
| EPS, diluted | −0.01 | 0.09 | −1.48 | −3.08 | −1.87 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.3% | 58.7% | 44.5% | 49.3% | 16.3% | 2.3% |
| Operating margin | 0.7% | 13.0% | −14.2% | −127.4% | −28.6% | −5.9% |
| Net margin | 0.5% | 13.2% | −19.6% | −223.2% | −60.9% | −14.3% |
| Free cash flow margin | 15.4% | −0.4% | 6.8% | −164.2% | −81.3% | −26.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.00 | 0.00 | 0.91 | −0.00 | −0.00 | −0.01 |
| Capital expenditure | −0.00 | −0.00 | −0.17 | −0.00 | −0.00 | −0.00 |
| Free cash flow | 0.00 | −0.00 | 0.74 | −0.00 | −0.00 | −0.01 |
| Growth | −105.0% | −100.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 |
| Total debt | n/a | 0.00 | 0.00 | 3.24 | 0.00 | 0.00 |
| Net cash (debt) | n/a | −0.00 | 0.02 | −3.24 | −0.00 | −0.00 |
| Shareholders’ equity | −0.01 | −0.01 | 0.01 | 4.43 | 0.00 | 0.01 |
| Debt to equity | n/a | n/a | 0.34 | 0.73 | 4.65 | 0.38 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | |
| n/a | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | |
| n/a | n/a | n/a | 0.15 | 0.00 | 0.00 | |
| n/a | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | |
| n/a | n/a | n/a | n/a | n/a | 0.00 | |
| n/a | 0.01 | 23.44 | 0.02 | 0.02 | 0.02 | |
| Growth | +353,109.9% | −99.9% | −12.2% | +40.2% | ||
| Liabilities | ||||||
| n/a | 0.00 | n/a | 0.03 | n/a | 0.00 | |
| n/a | 0.00 | 0.00 | n/a | 0.00 | 0.00 | |
| n/a | 0.00 | 0.00 | 3.21 | 0.00 | 0.00 | |
| calc | n/a | 0.00 | 0.00 | 3.24 | 0.00 | 0.00 |
| n/a | 0.01 | 0.01 | 15.07 | 0.02 | 0.02 | |
| Equity | ||||||
| n/a | −0.01 | −0.01 | −14.84 | −0.02 | −0.02 | |
| −0.01 | −0.01 | 0.01 | 4.43 | 0.00 | 0.01 | |
| Growth | +50,261.7% | −100.0% | +1,193.2% | |||
| Per share and net cash | ||||||
| calc | n/a | −0.00 | 0.02 | −3.24 | −0.00 | −0.00 |
| n/a | 13.0 | 18.4 | 19.1 | n/a | n/a | |
| calc | n/a | −0.58 | 0.48 | 232.01 | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.