Closing prices at the end of each trading day, from 22 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | −9.4 | −135.6 | −250.1 | 16.1 | −6.8 | −57.5 | −21.3 | −13.6 | −14.4 | −12.4 |
| Net income | 9.8 | −144.2 | −259.2 | −38.6 | −28.3 | −58.0 | −20.9 | −7.6 | −13.2 | −28.4 |
| Growth | −1,576.0% | |||||||||
| EPS, diluted | 119.91 | −8.60 | −5.16 | n/a | n/a | n/a | −19.66 | −5.64 | −6.94 | −6.68 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.9 | −5.4 | −10.7 | −3.7 | −7.3 | −15.6 | −15.2 | −8.9 | −12.9 | −12.9 |
| Capital expenditure | 0.0 | −0.0 | −0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −1.9 | −5.4 | −10.7 | −3.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.6 | 0.1 | 0.0 | 5.3 | 9.0 | 5.7 | 1.1 | 4.0 | 6.8 |
| Shareholders’ equity | −18.9 | 251.7 | 11.4 | −19.3 | −29.4 | 21.9 | 11.7 | 7.5 | −1.7 | 5.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 1.0 | 1.1 | 9.1 | 1.7 | 0.5 | 9.6 | 8.8 | 6.5 | 5.8 | 3.5 | |
| 8.4 | 134.5 | 12.5 | 9.8 | 6.3 | 47.9 | 12.4 | 7.1 | 8.6 | 9.0 | |
| −9.4 | −135.6 | −250.1 | 16.1 | −6.8 | −57.5 | −21.3 | −13.6 | −14.4 | −12.4 | |
| Growth | −142.1% | |||||||||
| 9.8 | −144.2 | −259.2 | −38.6 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 9.8 | −144.2 | −259.2 | −38.6 | −28.3 | −58.0 | −20.9 | −7.6 | −13.2 | −28.4 | |
| Growth | −1,576.0% | |||||||||
| Per share | ||||||||||
| 119.91 | −8.60 | −5.16 | n/a | n/a | −2.06 | −19.66 | −5.64 | −6.94 | −6.68 | |
| 119.91 | −8.60 | −5.16 | n/a | n/a | n/a | −19.66 | −5.64 | −6.94 | −6.68 | |
| Growth | −107.2% | |||||||||
| 0.1 | 0.0 | 0.1 | n/a | n/a | 28.2 | 1.1 | 1.3 | 1.9 | 5.5 | |
| 0.1 | 0.0 | 0.1 | 3.4 | 4.4 | n/a | 1.1 | 1.3 | 1.9 | 5.5 | |
| Growth | −79.4% | +199.6% | +6,635.6% | +29.6% | +26.9% | +40.8% | +190.6% | |||
† The diluted share count jumps at 2017 and 2018 and 2019 and 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.