Closing prices at the end of each trading day, from 2 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.0 |
| Growth | −22.5% | −100.0% | |
| Operating income | −50.8 | −93.5 | −96.8 |
| Net income | −77.1 | −68.7 | −141.0 |
| Growth | |||
| EPS, diluted | −45.29 | −1.62 | −1.86 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 35.8% | 46.2% | n/a |
| Operating margin | −42,363.3% | −100,571.0% | n/a |
| Net margin | −64,242.5% | −73,864.5% | n/a |
| Free cash flow margin | −35,985.0% | −72,350.5% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −42.8 | −65.5 | −90.3 |
| Capital expenditure | −0.4 | −1.8 | −0.6 |
| Free cash flow | −43.2 | −67.3 | −90.9 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 33.2 | 67.5 | 81.5 |
| Shareholders’ equity | −325.1 | 28.4 | 9.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 35.8% | 46.2% | n/a | |
| −42,363.3% | −100,571.0% | n/a | |
| −64,242.5% | −73,864.5% | n/a | |
| −35,985.0% | −72,350.5% | n/a | |
| Spending | |||
| 31,698.3% | 75,775.3% | n/a | |
| 10,700.8% | 24,841.9% | n/a | |
| 299.2% | 1,897.8% | n/a | |
| Returns | |||
| n/a | −241.7% | −1,490.3% | |
| −101.2% | −63.6% | −116.1% | |
| Balance and payout | |||
| 149.5% | 73.7% | 92.2% | |