Closing prices at the end of each trading day, from 4 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.9 | 7.5 | 6.3 | 1.6 |
| Growth | +743.4% | −16.5% | −74.9% | |||
| Operating income | −17.4 | −60.6 | −105.5 | −85.9 | −89.8 | −57.4 |
| Net income | −30.4 | −477.1 | −78.0 | −77.6 | −86.2 | −63.4 |
| Growth | ||||||
| EPS, diluted | −0.52 | −5.73 | −0.51 | −7.27 | −7.32 | −4.34 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 100.0% | −171.8% | −720.5% | −1,748.1% |
| Operating margin | n/a | n/a | −11,800.0% | −1,139.3% | −1,426.5% | −3,626.5% |
| Net margin | n/a | n/a | −8,721.4% | −1,028.9% | −1,369.7% | −4,007.6% |
| Free cash flow margin | n/a | n/a | −10,715.9% | −804.9% | −1,263.1% | −3,390.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −16.6 | −51.8 | −81.6 | −54.9 | −72.2 | −50.3 |
| Capital expenditure | −0.5 | −2.8 | −14.2 | −5.8 | −7.3 | −3.4 |
| Free cash flow | −17.1 | −54.6 | −95.8 | −60.7 | −79.5 | −53.7 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 4.9 | 238.9 | 34.8 | 20.2 | 13.3 | 14.5 |
| Total debt | 5.7 | 3.8 | 1.9 | 0.0 | n/a | n/a |
| Net cash (debt) | −0.8 | 235.2 | 32.9 | 20.2 | n/a | n/a |
| Shareholders’ equity | −27.9 | 205.2 | 137.0 | 103.4 | 28.9 | 8.6 |
| Debt to equity | n/a | 0.02 | 0.01 | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | 100.0% | −171.8% | −720.5% | −1,748.1% | |
| n/a | n/a | −11,800.0% | −1,139.3% | −1,426.5% | −3,626.5% | |
| n/a | n/a | −8,721.4% | −1,028.9% | −1,369.7% | −4,007.6% | |
| n/a | n/a | −10,715.9% | −804.9% | −1,263.1% | −3,390.5% | |
| Spending | ||||||
| n/a | n/a | 8,051.3% | 565.4% | 187.0% | 524.1% | |
| n/a | n/a | 3,072.6% | 299.4% | 373.4% | 1,112.1% | |
| n/a | n/a | 1,586.1% | 76.8% | 115.9% | 214.0% | |
| Returns | ||||||
| n/a | −232.6% | −56.9% | −75.1% | −298.5% | −736.1% | |
| −337.1% | −190.7% | −44.9% | −54.2% | −120.1% | −124.0% | |
| Balance and payout | ||||||
| n/a | 0.02 | 0.01 | 0.00 | n/a | n/a | |
| 409.1% | 18.0% | 21.1% | 27.8% | 59.8% | 83.2% | |