Closing prices at the end of each trading day, from 26 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Revenue | 16.2 | 28.2 | 1.2 | 0.5 | 54.8 |
| Growth | +74.7% | −95.8% | −54.6% | +10,097.9% | |
| Operating income | 0.3 | 1.2 | 1.7 | −2.0 | −9.7 |
| Net income | 0.2 | 1.0 | 1.3 | 3.9 | −9.5 |
| Growth | +296.5% | +33.2% | +200.1% | −346.0% | |
| EPS, diluted | 0.01 | 0.87 | 2,701.53 | 3,385.53 | −386.40 |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Gross margin | 4.0% | 7.3% | 232.1% | 172.6% | 1.1% |
| Operating margin | 1.7% | 4.2% | 144.9% | −372.0% | −17.6% |
| Net margin | 1.5% | 3.4% | 109.0% | 721.0% | −17.4% |
| Free cash flow margin | −4.2% | −3.3% | −67.8% | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.7 | −0.9 | −0.7 | −3.4 | −2.6 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | n/a | n/a |
| Free cash flow | −0.7 | −0.9 | −0.8 | n/a | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | 0.3 | 1.2 | 6.7 | 8.6 | 10.9 |
| Total debt | n/a | 0.3 | 0.3 | 0.6 | 0.3 |
| Net cash (debt) | n/a | 0.9 | 6.4 | 8.0 | 10.6 |
| Shareholders’ equity | −1.5 | 1.6 | 11.3 | 17.4 | 17.9 |
| Debt to equity | n/a | 0.18 | 0.03 | 0.03 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|
| Margins | |||||
| 4.0% | 7.3% | 232.1% | 172.6% | 1.1% | |
| 1.7% | 4.2% | 144.9% | −372.0% | −17.6% | |
| 1.6% | 4.2% | 146.4% | 771.4% | −17.3% | |
| 1.5% | 3.4% | 109.0% | 721.0% | −17.4% | |
| −4.2% | −3.3% | −67.8% | n/a | n/a | |
| Spending | |||||
| 0.6% | 0.2% | 6.7% | 14.8% | 0.2% | |
| 1.5% | 2.7% | 76.9% | 520.4% | 15.7% | |
| 0.1% | 0.2% | 4.7% | n/a | n/a | |
| 5.8% | 18.5% | 25.6% | 6.5% | n/a | |
| Returns | |||||
| n/a | 61.9% | 11.5% | 22.3% | −53.4% | |
| n/a | 21.7% | 8.3% | 18.0% | −44.2% | |
| Balance and payout | |||||
| n/a | 0.18 | 0.03 | 0.03 | 0.02 | |
| n/a | 64.9% | 27.3% | 19.5% | 17.2% | |