Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.50 | 0.57 | 0.53 | 0.60 | 0.31 | n/a | n/a | n/a | n/a | n/a |
| Growth | +14.7% | −7.7% | +13.9% | −47.9% | ||||||
| Net income | −0.15 | −0.15 | −0.13 | −0.03 | −0.19 | 0.02 | 0.29 | 0.04 | 0.05 | 0.14 |
| Growth | +1,459.1% | −86.6% | +31.8% | +164.3% | ||||||
| EPS, diluted | −0.38 | −1.88 | −1.52 | −0.35 | n/a | 0.18 | 2.79 | 0.36 | 0.45 | 1.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −29.1% | −26.8% | −24.2% | −5.1% | −59.6% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −10.2% | −107.6% | −130.6% | −53.2% | 122.9% | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.00 | −0.57 | −0.64 | −0.27 | 0.42 | 0.24 | 0.38 | −1.14 | −2.63 | −2.73 |
| Capital expenditure | −0.05 | −0.04 | −0.05 | −0.05 | −0.03 | −0.03 | −0.07 | −0.06 | −0.05 | −0.14 |
| Free cash flow | −0.05 | −0.62 | −0.69 | −0.32 | 0.39 | 0.21 | 0.31 | −1.20 | −2.69 | −2.87 |
| Growth | −46.9% | +49.0% | −490.8% | |||||||
| Buybacks | −0.02 | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | n/a | n/a | 0.00 | 0.00 | −0.05 | 0.00 | 0.00 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.52 | 0.40 | 0.37 | 0.24 | 0.52 | 0.76 | 1.12 | 1.29 | 0.98 | 0.93 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.00 | 0.00 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.27 | 0.98 | 0.93 |
| Shareholders’ equity | 0.98 | 0.92 | 0.87 | 0.90 | 0.72 | 0.85 | 1.16 | 1.25 | 1.34 | 1.50 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.00 | 0.00 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −30.0% | −26.7% | −24.2% | −5.1% | −59.6% | n/a | n/a | n/a | n/a | n/a | |
| −29.1% | −26.8% | −24.2% | −5.1% | −59.6% | n/a | n/a | n/a | n/a | n/a | |
| −10.2% | −107.6% | −130.6% | −53.2% | 122.9% | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 23.0% | 24.8% | 29.3% | 27.9% | 44.2% | n/a | n/a | n/a | n/a | n/a | |
| 41.4% | 33.4% | 43.1% | 39.4% | 67.7% | n/a | n/a | n/a | n/a | n/a | |
| 10.4% | 7.8% | 10.0% | 8.4% | 9.9% | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −0.7% | −89.3% | 28.7% | 21.1% | 23.3% | |
| Returns | ||||||||||
| −15.0% | −16.7% | −14.8% | −3.4% | −25.9% | 2.2% | 24.9% | 3.1% | 3.8% | 9.0% | |
| −2.6% | −3.3% | −3.4% | −1.0% | −10.1% | 0.4% | 3.6% | 0.4% | 0.5% | 1.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.02 | 0.00 | 0.00 | |
| 82.5% | 80.0% | 77.2% | 69.8% | 61.1% | 82.6% | 85.4% | 85.8% | 87.4% | 87.0% | |
| n/a | n/a | n/a | n/a | n/a | 0.0% | 0.0% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | 13.0% | 0.0% | 0.0% | n/a | n/a | n/a | |