InsiderClue
Stocks · Consumer discretionary · Games, Toys & Children's Vehicles (No Dolls & Bicycles)

Hasbro

HAS Clue Score21
United States Fiscal year ends December CIK 0000046080
$93.32 +0.89% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $93.32 +5.40% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue5.02Operating income0.79Net income0.55EPS, diluted4.34Fiscal year 2017Revenue5.21 +3.8%Operating income0.81Net income0.40 −28.1%EPS, diluted3.12 −28.1%Fiscal year 2018Revenue4.58 −12.1%Operating income0.33Net income0.22 −44.4%EPS, diluted1.74 −44.2%Fiscal year 2019Revenue4.72 +3.1%Operating income0.65Net income0.52 +136.1%EPS, diluted4.05 +132.8%Fiscal year 2020Revenue5.47 +15.8%Operating income0.50Net income0.22 −57.3%EPS, diluted1.62 −60.0%Fiscal year 2021Revenue6.42 +17.5%Operating income0.76Net income0.43 +92.7%EPS, diluted3.10 +91.4%Fiscal year 2022Revenue5.86 −8.8%Operating income0.41Net income0.20 −52.5%EPS, diluted1.46 −52.9%Fiscal year 2023Revenue5.00 −14.6%Operating income−1.54Net income−1.49 −831.8%EPS, diluted−10.73 −834.9%Fiscal year 2024Revenue4.14 −17.3%Operating income0.69Net income0.39EPS, diluted2.75Fiscal year 2025Revenue4.70 +13.7%Operating income0.01Net income−0.32 −183.6%EPS, diluted−2.30 −183.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 5.02 5.21 4.58 4.72 5.47 6.42 5.86 5.00 4.14 4.70
Growth +3.8% −12.1% +3.1% +15.8% +17.5% −8.8% −14.6% −17.3% +13.7%
Operating income 0.79 0.81 0.33 0.65 0.50 0.76 0.41 −1.54 0.69 0.01
Net income 0.55 0.40 0.22 0.52 0.22 0.43 0.20 −1.49 0.39 −0.32
Growth −28.1% −44.4% +136.1% −57.3% +92.7% −52.5% −831.8% −183.6%
EPS, diluted 4.34 3.12 1.74 4.05 1.62 3.10 1.46 −10.73 2.75 −2.30
Growth −28.1% −44.2% +132.8% −60.0% +91.4% −52.9% −834.9% −183.6%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin15.7%Net margin11.0%Free cash flow margin13.2%Fiscal year 2017Operating margin15.6%Net margin7.6%Free cash flow margin11.3%Fiscal year 2018Operating margin7.2%Net margin4.8%Free cash flow margin11.0%Fiscal year 2019Operating margin13.8%Net margin11.0%Free cash flow margin11.0%Fiscal year 2020Operating margin9.2%Net margin4.1%Free cash flow margin15.6%Fiscal year 2021Operating margin11.9%Net margin6.7%Free cash flow margin10.7%Fiscal year 2022Operating margin7.0%Net margin3.5%Free cash flow margin4.2%Fiscal year 2023Operating margin−30.8%Net margin−29.8%Free cash flow margin11.8%Fiscal year 2024Operating margin16.7%Net margin9.3%Free cash flow margin18.4%Fiscal year 2025Operating margin0.2%Net margin−6.9%Free cash flow margin17.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 15.7% 15.6% 7.2% 13.8% 9.2% 11.9% 7.0% −30.8% 16.7% 0.2%
Net margin 11.0% 7.6% 4.8% 11.0% 4.1% 6.7% 3.5% −29.8% 9.3% −6.9%
Free cash flow margin 13.2% 11.3% 11.0% 11.0% 15.6% 10.7% 4.2% 11.8% 18.4% 17.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.82Capital expenditure−0.15Free cash flow0.66Buybacks−0.15Dividends paid−0.25Fiscal year 2017Operating cash flow0.72Capital expenditure−0.13Free cash flow0.59 −11.0%Buybacks−0.15Dividends paid−0.28Fiscal year 2018Operating cash flow0.65Capital expenditure−0.14Free cash flow0.51 −14.2%Buybacks−0.25Dividends paid−0.31Fiscal year 2019Operating cash flow0.65Capital expenditure−0.13Free cash flow0.52 +2.8%Buybacks−0.06Dividends paid−0.34Fiscal year 2020Operating cash flow0.98Capital expenditure−0.13Free cash flow0.85 +63.7%Buybacks0.00Dividends paid−0.37Fiscal year 2021Operating cash flow0.82Capital expenditure−0.13Free cash flow0.69 −19.4%Buybacks0.00Dividends paid−0.37Fiscal year 2022Operating cash flow0.37Capital expenditure−0.13Free cash flow0.24 −64.3%Buybacks−0.13Dividends paid−0.39Fiscal year 2023Operating cash flow0.73Capital expenditure−0.14Free cash flow0.59 +141.2%Buybacks0.00Dividends paid−0.39Fiscal year 2024Operating cash flow0.85Capital expenditure−0.09Free cash flow0.76 +28.8%Buybacks0.00Dividends paid−0.39Fiscal year 2025Operating cash flow0.89Capital expenditure−0.06Free cash flow0.83 +9.2%Dividends paid−0.39
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.82 0.72 0.65 0.65 0.98 0.82 0.37 0.73 0.85 0.89
Capital expenditure −0.15 −0.13 −0.14 −0.13 −0.13 −0.13 −0.13 −0.14 −0.09 −0.06
Free cash flow 0.66 0.59 0.51 0.52 0.85 0.69 0.24 0.59 0.76 0.83
Growth −11.0% −14.2% +2.8% +63.7% −19.4% −64.3% +141.2% +28.8% +9.2%
Buybacks −0.15 −0.15 −0.25 −0.06 0.00 0.00 −0.13 0.00 0.00 n/a
Dividends paid −0.25 −0.28 −0.31 −0.34 −0.37 −0.37 −0.39 −0.39 −0.39 −0.39

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash1.28Total debt1.55Net cash (debt)−0.27Shareholders’ equity1.86Debt to equity0.83Fiscal year 2017Cash1.58Total debt1.69Net cash (debt)−0.11Shareholders’ equity1.83Debt to equity0.93Fiscal year 2018Cash1.18Total debt1.70Net cash (debt)−0.51Shareholders’ equity1.75Debt to equity0.97Fiscal year 2019Cash4.58Total debt4.05Net cash (debt)0.53Shareholders’ equity3.00Debt to equity1.35Fiscal year 2020Cash1.45Total debt5.09Net cash (debt)−3.64Shareholders’ equity2.94Debt to equity1.73Fiscal year 2021Cash1.02Total debt4.02Net cash (debt)−3.01Shareholders’ equity3.06Debt to equity1.31Fiscal year 2022Cash0.51Total debt3.82Net cash (debt)−3.31Shareholders’ equity2.86Debt to equity1.34Fiscal year 2023Cash0.55Total debt3.47Net cash (debt)−2.92Shareholders’ equity1.09Debt to equity3.19Fiscal year 2024Cash0.70Total debt3.38Net cash (debt)−2.69Shareholders’ equity1.19Debt to equity2.85Fiscal year 2025Cash0.78Total debt3.26Net cash (debt)−2.49Shareholders’ equity0.57Debt to equity5.77
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 1.28 1.58 1.18 4.58 1.45 1.02 0.51 0.55 0.70 0.78
Total debt 1.55 1.69 1.70 4.05 5.09 4.02 3.82 3.47 3.38 3.26
Net cash (debt) −0.27 −0.11 −0.51 0.53 −3.64 −3.01 −3.31 −2.92 −2.69 −2.49
Shareholders’ equity 1.86 1.83 1.75 3.00 2.94 3.06 2.86 1.09 1.19 0.57
Debt to equity 0.83 0.93 0.97 1.35 1.73 1.31 1.34 3.19 2.85 5.77

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 25 Dec 2016 FY2017 31 Dec 2017 FY2018 30 Dec 2018 FY2019 29 Dec 2019 FY2020 27 Dec 2020 FY2021 26 Dec 2021 FY2022 25 Dec 2022 FY2023 31 Dec 2023 FY2024 29 Dec 2024 FY2025 28 Dec 2025
Revenue and profit
5.02 5.21 4.58 4.72 5.47 6.42 5.86 5.00 4.14 4.70
Growth +3.8% −12.1% +3.1% +15.8% +17.5% −8.8% −14.6% −17.3% +13.7%
1.91 2.03 1.85 1.81 1.72 1.93 1.91 1.71 1.18 1.30
0.27 0.27 0.25 0.26 0.26 0.32 0.31 0.31 0.29 0.39
1.11 1.12 1.29 1.04 1.25 1.43 1.67 1.48 1.21 1.17
0.79 0.81 0.33 0.65 0.50 0.76 0.41 −1.54 0.69 0.01
Growth +2.8% −59.1% +97.0% −23.0% +52.1% −46.6% −477.4% −98.4%
0.69 0.79 0.27 0.59 0.32 0.58 0.26 −1.71 0.50 −0.10
0.16 0.39 0.05 0.07 0.10 0.15 0.06 −0.22 0.10 0.22
0.55 0.40 0.22 0.52 0.22 0.43 0.20 −1.49 0.39 −0.32
Growth −28.1% −44.4% +136.1% −57.3% +92.7% −52.5% −831.8% −183.6%
Per share
4.40 3.17 1.75 4.07 1.62 3.11 1.47 −10.73 2.77 −2.30
4.34 3.12 1.74 4.05 1.62 3.10 1.46 −10.73 2.75 −2.30
Growth −28.1% −44.2% +132.8% −60.0% +91.4% −52.9% −834.9% −183.6%
n/a 125.0 126.1 127.9 137.3 138.0 138.7 138.8 139.4 140.2
127.0 127.0 126.9 128.5 137.6 138.4 138.9 138.8 140.3 140.2
Growth +0.1% −0.1% +1.3% +7.1% +0.6% +0.4% −0.1% +1.1% −0.1%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 3.0% a year over five years.
  • The diluted share count rose 1.9% in five years, which is dilution.
  • Operating margin is down 8.9 points on five years ago, at 0.2%.
  • A net loss in 2 of 10 years on file.