Closing prices at the end of each trading day, from 24 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 6.8 | 8.3 | 6.8 |
| Growth | +22.8% | −18.0% | |
| Operating income | −1.0 | 1.3 | −2.3 |
| Net income | −1.1 | 1.3 | −2.4 |
| Growth | −284.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 11.4% | 27.3% | 12.6% |
| Operating margin | −14.7% | 15.8% | −33.4% |
| Net margin | −16.1% | 15.9% | −35.7% |
| Free cash flow margin | −10.2% | 5.9% | −32.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.7 | 1.3 | −1.3 |
| Capital expenditure | −0.0 | −0.8 | −0.9 |
| Free cash flow | −0.7 | 0.5 | −2.2 |
| Growth | −541.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.2 | 2.9 | 3.4 |
| Total debt | n/a | 7.0 | 6.3 |
| Net cash (debt) | n/a | −4.0 | −2.9 |
| Shareholders’ equity | −1.5 | 0.6 | 2.2 |
| Debt to equity | n/a | 11.55 | 2.86 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|
| Operations | |||
| −0.7 | 1.3 | −1.3 | |
| Growth | −200.2% | ||
| Investment | |||
| −0.0 | −0.8 | −0.9 | |
| calc | −0.7 | 0.5 | −2.2 |
| Growth | −541.0% | ||
| −0.0 | −0.8 | −1.2 | |
| Financing | |||
| 0.4 | 2.3 | 2.9 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.