Closing prices at the end of each trading day, from 20 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 4.1 | 0.0 | 6.7 | 2.8 | 2.6 | 0.1 |
| Growth | −100.0% | −57.7% | −9.7% | −97.9% | ||
| Operating income | −5.8 | −13.4 | −15.1 | −25.7 | −29.5 | −13.2 |
| Net income | −5.8 | −12.9 | −14.9 | −25.0 | −30.0 | −8.0 |
| Growth | ||||||
| EPS, diluted | n/a | −0.69 | −0.42 | −0.70 | −30.96 | −10.63 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 38.5% | 19.7% | 37.4% | 20.0% |
| Operating margin | −142.1% | n/a | −224.3% | −905.0% | −1,147.6% | −24,270.7% |
| Net margin | −141.5% | n/a | −221.7% | −879.5% | −1,169.7% | −14,677.1% |
| Free cash flow margin | −259.0% | n/a | −307.4% | −1,010.5% | −564.5% | −24,693.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −10.4 | −11.0 | −10.4 | −22.5 | −14.2 | −13.4 |
| Capital expenditure | −0.2 | −0.0 | −10.3 | −6.2 | −0.3 | 0.0 |
| Free cash flow | −10.6 | −11.0 | −20.7 | −28.7 | −14.5 | −13.4 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 8.5 | 11.7 | 22.3 | 3.6 | 4.7 | 2.0 |
| Total debt | n/a | 0.0 | 44.7 | 6.4 | 7.4 | 0.0 |
| Net cash (debt) | n/a | 11.7 | −22.4 | −2.8 | −2.7 | 2.0 |
| Shareholders’ equity | −16.7 | 51.2 | 37.4 | 13.5 | −6.8 | 2.8 |
| Debt to equity | n/a | 0.00 | 1.19 | 0.48 | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 4.1 | 0.0 | 6.7 | 2.8 | 2.6 | 0.1 | |
| Growth | −100.0% | −57.7% | −9.7% | −97.9% | ||
| n/a | 0.0 | 4.1 | 2.3 | 1.6 | 0.0 | |
| n/a | 0.0 | 2.6 | 0.6 | 1.0 | 0.0 | |
| Growth | −78.3% | +71.2% | −98.9% | |||
| 7.3 | 8.2 | 9.3 | 7.7 | 6.4 | 5.4 | |
| 2.7 | 5.2 | 8.3 | 6.8 | 6.8 | 7.7 | |
| −5.8 | −13.4 | −15.1 | −25.7 | −29.5 | −13.2 | |
| Growth | ||||||
| −5.8 | −12.9 | −14.9 | −25.0 | −30.0 | −8.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −5.8 | −12.9 | −14.9 | −25.0 | −30.0 | −8.0 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −0.69 | −0.42 | −0.70 | −30.96 | −10.63 | |
| n/a | −0.69 | −0.42 | −0.70 | −30.96 | −10.63 | |
| Growth | ||||||
| n/a | 18.8 | 35.8 | 35.9 | 1.0 | 2.1 | |
| n/a | 18.8 | 35.8 | 35.9 | 1.0 | 2.1 | |
| Growth | +90.8% | +0.3% | −97.3% | +116.3% | ||
† The diluted share count jumps at 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.