Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 1.0 | 1.0 | 1.0 | 1.1 | 1.5 | 1.1 | 1.3 | 1.7 |
| Growth | +4.6% | −2.8% | +15.7% | +28.8% | −24.9% | +17.5% | +30.0% | |||
| Net income | 3.7 | 3.6 | 4.7 | 3.9 | 5.4 | 4.9 | 5.7 | 3.6 | 3.9 | 6.2 |
| Growth | −2.3% | +32.9% | −18.8% | +39.4% | −9.2% | +17.1% | −37.0% | +8.2% | +58.8% | |
| EPS, diluted | 1.91 | 1.87 | 2.50 | 1.07 | 1.57 | 1.41 | 1.81 | 1.17 | 1.26 | 2.02 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | 486.5% | 377.5% | 541.4% | 424.8% | 386.2% | 324.0% | 298.4% | 364.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.4 | 13.1 | 4.8 | 0.2 | 8.3 | 17.1 | 12.1 | 2.3 | 5.5 | 7.6 |
| Capital expenditure | −0.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 2.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | −2.0 | −2.4 | −4.1 | −2.6 | −4.5 | −6.0 | −0.5 | −1.1 | −3.3 |
| Dividends paid | −0.7 | −0.9 | −1.1 | −1.1 | −1.1 | −1.4 | −1.5 | −1.6 | −1.6 | −1.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.9 | 15.9 | 18.1 | 54.9 | 104.4 | 64.1 | 24.8 | 34.9 | 17.3 | 34.3 |
| Shareholders’ equity | 46.2 | 47.0 | 50.3 | 50.5 | 52.7 | 52.3 | 50.5 | 52.8 | 55.2 | 58.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | 618.1% | 471.3% | 687.2% | 523.1% | 458.4% | 366.9% | 357.2% | 459.6% | |
| n/a | n/a | 486.5% | 377.5% | 541.4% | 424.8% | 386.2% | 324.0% | 298.4% | 364.5% | |
| Spending | ||||||||||
| 32.5% | 38.7% | 21.3% | 19.9% | 21.2% | 18.8% | 15.7% | 11.7% | 16.5% | 20.7% | |
| Returns | ||||||||||
| 7.9% | 7.6% | 9.4% | 7.6% | 10.2% | 9.3% | 11.3% | 6.8% | 7.0% | 10.5% | |
| 0.9% | 0.8% | 1.1% | 0.7% | 0.9% | 0.8% | 0.9% | 0.6% | 0.6% | 1.0% | |
| Balance and payout | ||||||||||
| 89.2% | 88.8% | 88.6% | 90.2% | 90.7% | 91.1% | 92.4% | 91.7% | 90.9% | 90.9% | |
| 19.3% | 25.9% | 22.2% | 29.7% | 20.9% | 27.8% | 26.8% | 43.7% | 41.9% | 26.9% | |
| 26.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |