Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 38.9 | 41.8 | 53.1 | 67.6 | 46.6 | 98.0 | 81.9 | 61.8 | 43.3 | 67.5 |
| Growth | +7.4% | +27.0% | +27.3% | −31.1% | +110.5% | −16.5% | −24.6% | −30.0% | +56.1% | |
| EPS, diluted | 1.30 | 1.39 | 1.49 | 1.83 | 1.29 | 2.73 | 2.31 | 1.75 | 1.24 | 1.96 |
| Growth | +6.9% | +7.2% | +22.8% | −29.5% | +111.6% | −15.4% | −24.2% | −29.1% | +58.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 54.0 | 73.5 | 90.4 | 92.5 | 70.3 | 69.5 | 94.5 | 109.5 | 64.5 | 94.8 |
| Capital expenditure | −6.7 | −3.1 | −23.3 | −13.0 | −7.0 | −3.0 | −4.0 | −10.4 | −3.5 | −9.2 |
| Free cash flow | 47.3 | 70.5 | 67.1 | 79.4 | 63.3 | 66.5 | 90.4 | 99.1 | 61.0 | 85.7 |
| Growth | +49.1% | −4.7% | +18.3% | −20.3% | +5.0% | +36.0% | +9.6% | −38.5% | +40.4% | |
| Buybacks | −2.9 | −0.7 | −1.7 | −8.6 | −19.1 | −22.9 | −3.2 | −7.0 | −22.4 | −5.5 |
| Dividends paid | −21.6 | −18.3 | −25.8 | −30.9 | −28.9 | −28.9 | −29.5 | −30.8 | −31.8 | −32.6 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 103.7 | 103.0 | 161.9 | 228.6 | 743.3 | 1,723.3 | 103.6 | 225.0 | 117.1 | 233.1 |
| Shareholders’ equity | 481.8 | 508.3 | 760.7 | 809.3 | 820.4 | 854.4 | 797.9 | 853.3 | 863.5 | 921.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 26.2% | 30.5% | 17.5% | 16.6% | 12.4% | 18.6% | 17.7% | 15.3% | 17.2% | 14.1% | |
| Returns | ||||||||||
| 8.1% | 8.2% | 7.0% | 8.3% | 5.7% | 11.5% | 10.3% | 7.2% | 5.0% | 7.3% | |
| 1.0% | 1.0% | 1.0% | 1.2% | 0.7% | 1.3% | 1.2% | 0.9% | 0.6% | 1.0% | |
| Balance and payout | ||||||||||
| 87.6% | 87.6% | 85.7% | 85.4% | 87.6% | 88.5% | 88.6% | 88.1% | 87.8% | 86.8% | |
| 55.4% | 43.8% | 48.6% | 45.8% | 62.0% | 29.5% | 36.0% | 49.9% | 73.5% | 48.3% | |
| 51.8% | 27.0% | 40.9% | 49.8% | 75.8% | 77.9% | 36.1% | 38.1% | 88.8% | 44.6% | |