Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.6 | 19.2 | 14.3 | 12.6 | 9.2 | 12.4 | 10.2 | 6.3 | 7.4 | 0.1 |
| Growth | −2.2% | −25.5% | −12.0% | −27.0% | +34.9% | −17.2% | −38.3% | +17.3% | −99.2% | |
| Operating income | 0.8 | 1.9 | −0.8 | 0.7 | −0.6 | 0.6 | −0.5 | −1.6 | −0.5 | −2.3 |
| Net income | 0.5 | 1.6 | −0.6 | 0.7 | −0.5 | 0.4 | −0.3 | −1.0 | 0.1 | −1.5 |
| Growth | +194.1% | −140.6% | −167.2% | −166.4% | −1,537.7% | |||||
| EPS, diluted | 0.14 | 0.41 | −0.17 | 0.18 | −0.12 | 0.11 | −0.07 | −0.22 | 0.02 | −0.33 |
| Growth | +192.9% | −141.5% | −166.7% | −163.6% | −1,750.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.4% | 35.2% | 25.1% | 33.1% | 29.5% | 30.5% | 30.7% | 27.0% | 33.3% | 2,396.5% |
| Operating margin | 3.9% | 10.1% | −5.3% | 5.9% | −6.7% | 4.6% | −4.7% | −25.8% | −7.2% | −4,047.4% |
| Net margin | 2.7% | 8.1% | −4.4% | 5.5% | −5.0% | 3.6% | −2.9% | −15.2% | 1.4% | −2,673.7% |
| Free cash flow margin | 10.3% | 11.0% | −7.9% | 2.8% | −2.1% | −2.4% | 7.0% | 4.7% | −6.2% | −2,656.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.2 | 2.4 | −0.4 | 0.4 | −0.1 | −0.2 | 0.8 | 0.4 | −0.4 | −1.4 |
| Capital expenditure | −0.2 | −0.3 | −0.7 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 |
| Free cash flow | 2.0 | 2.1 | −1.1 | 0.4 | −0.2 | −0.3 | 0.7 | 0.3 | −0.5 | −1.5 |
| Growth | +4.4% | −153.5% | −154.7% | −58.6% | −255.2% | |||||
| Dividends paid | −1.1 | −1.0 | −1.2 | −0.3 | −1.0 | −0.6 | −1.0 | −0.6 | −0.5 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.0 | 11.3 | 8.8 | 8.8 | 7.8 | 6.0 | 7.0 | 6.6 | 6.0 | 4.4 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.6 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.8 |
| Shareholders’ equity | 11.3 | 11.7 | 10.1 | 10.9 | 9.8 | 9.3 | 8.2 | 6.6 | 6.3 | 4.9 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.12 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 2.2 | 2.4 | −0.4 | 0.4 | −0.1 | −0.2 | 0.8 | 0.4 | −0.4 | −1.4 | |
| Growth | +7.4% | −118.3% | −123.5% | −48.7% | −186.7% | |||||
| Investment | ||||||||||
| −0.2 | −0.3 | −0.7 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | −0.1 | |
| calc | 2.0 | 2.1 | −1.1 | 0.4 | −0.2 | −0.3 | 0.7 | 0.3 | −0.5 | −1.5 |
| Growth | +4.4% | −153.5% | −154.7% | −58.6% | −255.2% | |||||
| calc | 0.53 | 0.56 | −0.30 | 0.09 | −0.05 | −0.07 | 0.18 | 0.07 | −0.10 | −0.33 |
| −0.2 | −0.1 | −0.7 | −0.1 | −0.1 | −1.2 | 1.0 | −0.1 | 0.2 | −0.1 | |
| Financing | ||||||||||
| −1.1 | −1.0 | −1.2 | −0.3 | −0.9 | −0.5 | −0.9 | −0.6 | −0.5 | −0.0 | |
| −1.1 | −1.0 | −1.2 | −0.3 | −1.0 | −0.6 | −1.0 | −0.6 | −0.5 | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.