Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4 | 9.9 | 9.1 | 3.3 | 11.3 | 13.6 | 11.2 | 8.7 | 8.0 | 0.3 |
| Growth | +192.2% | −8.2% | −63.9% | +244.4% | +20.4% | −17.4% | −22.8% | −7.7% | −96.0% | |
| Operating income | −19.5 | −34.4 | −37.0 | −23.2 | −12.5 | −57.9 | −46.4 | −15.4 | −1.0 | −10.5 |
| Net income | −20.5 | −34.8 | −37.4 | −23.7 | −21.6 | −63.1 | −46.2 | −11.4 | −1.4 | −10.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −5.54 | −288.97 | −108.90 | −110.87 | −6,001.39 | −4.86 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.2% | 51.3% | 40.4% | 10.1% | 55.4% | 61.4% | 60.5% | 63.9% | 2.4% | 68.4% |
| Operating margin | −574.9% | −346.9% | −406.2% | −708.0% | −110.2% | −425.6% | −412.4% | −177.3% | −12.6% | −3,269.4% |
| Net margin | −603.2% | −350.7% | −410.7% | −721.6% | −191.4% | −464.3% | −411.2% | −131.2% | −18.1% | −3,209.7% |
| Free cash flow margin | −581.2% | −319.4% | −337.5% | −702.8% | −77.2% | −115.6% | −196.0% | −195.9% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −19.4 | −30.6 | −29.4 | −22.9 | −8.6 | −15.4 | −21.9 | −17.0 | −0.6 | −3.7 |
| Capital expenditure | −0.4 | −1.0 | −1.3 | −0.2 | −0.2 | −0.4 | −0.1 | −0.0 | n/a | n/a |
| Free cash flow | −19.7 | −31.7 | −30.7 | −23.1 | −8.7 | −15.7 | −22.0 | −17.0 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 73.0 | 21.1 | 21.2 | 14.1 | 3.0 | 22.8 | 3.9 | 4.5 | 0.1 | 5.0 |
| Total debt | 9.9 | 9.9 | 9.9 | 0.0 | 12.8 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 63.1 | 11.2 | 11.3 | 14.1 | −9.8 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 64.3 | 35.1 | 13.1 | 24.1 | 14.5 | 44.3 | 3.7 | 6.7 | −0.3 | 3.8 |
| Debt to equity | 0.15 | 0.28 | 0.76 | 0.00 | 0.88 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 17.2% | 51.3% | 40.4% | 10.1% | 55.4% | 61.4% | 60.5% | 63.9% | 2.4% | 68.4% | |
| −574.9% | −346.9% | −406.2% | −708.0% | −110.2% | −425.6% | −412.4% | −177.3% | −12.6% | −3,269.4% | |
| n/a | n/a | n/a | n/a | −193.0% | −466.3% | −414.5% | −130.6% | −88.6% | n/a | |
| −603.2% | −350.7% | −410.7% | −721.6% | −191.4% | −464.3% | −411.2% | −131.2% | −18.1% | −3,209.7% | |
| −581.2% | −319.4% | −337.5% | −702.8% | −77.2% | −115.6% | −196.0% | −195.9% | n/a | n/a | |
| Spending | ||||||||||
| 291.0% | 107.4% | 117.5% | 210.1% | 31.0% | 17.4% | 22.6% | 26.7% | 3.6% | 184.0% | |
| 301.1% | 290.8% | 329.0% | 508.0% | 41.5% | 65.4% | 125.4% | 87.0% | 11.2% | 739.9% | |
| 10.4% | 10.5% | 14.1% | 5.9% | 1.5% | 2.6% | 1.2% | 0.5% | n/a | n/a | |
| Returns | ||||||||||
| −31.8% | −99.0% | −285.2% | −98.2% | −149.3% | −142.4% | −1,262.3% | −170.9% | n/a | −272.8% | |
| −26.0% | −65.5% | −123.0% | −116.1% | −58.4% | −120.2% | −414.8% | −106.8% | −104.8% | −157.9% | |
| Balance and payout | ||||||||||
| 0.15 | 0.28 | 0.76 | 0.00 | 0.88 | n/a | n/a | n/a | n/a | n/a | |
| 18.4% | 33.9% | 56.9% | 22.3% | 60.9% | 15.6% | 67.1% | 37.5% | 417.8% | 42.1% | |