Closing prices at the end of each trading day, from 23 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 19.2 | 19.5 | 33.3 |
| Growth | +1.8% | +71.0% | |
| Net income | 4.0 | 0.7 | 1.3 |
| Growth | −83.1% | +90.7% | |
| EPS, diluted | n/a | 0.01 | 0.02 |
| Growth | +100.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 88.0% | 79.2% | 62.8% |
| Net margin | 20.7% | 3.4% | 3.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 1.5 | 2.2 | 3.1 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 2.4 | 7.8 | 7.7 |
| Shareholders’ equity | 6.1 | 13.2 | 17.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| 1.5 | 2.2 | 3.1 | |
| Growth | +42.3% | +44.0% | |
| n/a | 0.5 | 0.9 | |
| Investment | |||
| −1.9 | −0.8 | −3.1 | |
| Financing | |||
| 1.3 | 4.1 | −0.2 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.