Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 872.1 | 963.4 | 1,084.4 | 1,159.4 | 1,525.5 | 2,270.0 | 1,809.4 | 1,914.4 | 2,389.4 | 2,617.5 |
| Growth | +10.5% | +12.6% | +6.9% | +31.6% | +48.8% | −20.3% | +5.8% | +24.8% | +9.5% | |
| Operating income | 182.0 | 214.4 | 219.1 | 229.6 | 408.2 | 612.9 | 341.7 | 373.2 | 502.6 | 527.0 |
| Net income | 108.3 | 172.3 | 159.1 | 183.8 | 312.8 | 437.8 | 254.2 | 280.3 | 399.7 | 425.7 |
| Growth | +59.0% | −7.6% | +15.5% | +70.2% | +40.0% | −41.9% | +10.3% | +42.6% | +6.5% | |
| EPS, diluted | 1.63 | 2.60 | 2.42 | 2.80 | 4.55 | 6.41 | 3.76 | 4.11 | 5.82 | 6.22 |
| Growth | +59.5% | −6.9% | +15.7% | +62.5% | +40.9% | −41.3% | +9.3% | +41.6% | +6.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.7% | 28.8% | 28.2% | 27.8% | 34.2% | 35.0% | 30.8% | 29.8% | 32.3% | n/a |
| Operating margin | 20.9% | 22.3% | 20.2% | 19.8% | 26.8% | 27.0% | 18.9% | 19.5% | 21.0% | 20.1% |
| Net margin | 12.4% | 17.9% | 14.7% | 15.9% | 20.5% | 19.3% | 14.0% | 14.6% | 16.7% | 16.3% |
| Free cash flow margin | 27.2% | 25.2% | 20.1% | 23.0% | 37.1% | 32.1% | 4.7% | 13.7% | 33.9% | 26.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 252.0 | 250.6 | 224.3 | 287.7 | 579.8 | 736.6 | 136.3 | 328.5 | 848.6 | 704.1 |
| Capital expenditure | −14.4 | −7.7 | −6.7 | −20.7 | −14.1 | −8.7 | −50.7 | −66.7 | −39.7 | −22.3 |
| Free cash flow | 237.6 | 242.9 | 217.5 | 266.9 | 565.7 | 727.9 | 85.5 | 261.7 | 808.9 | 681.8 |
| Growth | +2.2% | −10.4% | +22.7% | +111.9% | +28.7% | −88.2% | +206.0% | +209.1% | −15.7% | |
| Buybacks | 0.0 | −18.1 | −69.6 | −29.6 | −102.2 | −304.8 | −48.7 | −25.0 | −52.5 | −175.4 |
| Dividends paid | −55.3 | −52.1 | −66.9 | −80.7 | −92.0 | −114.8 | −140.4 | −148.5 | −165.2 | −174.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 300.3 | 206.7 | 285.7 | 380.4 | 846.9 | 833.7 | 714.4 | 721.2 | 971.0 | 1,189.5 |
| Total debt | 32.6 | 11.9 | 31.2 | 36.7 | 55.9 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 267.8 | 194.9 | 254.6 | 343.7 | 791.0 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 726.6 | 852.8 | 891.3 | 984.4 | 1,383.6 | 1,443.7 | 1,613.3 | 1,836.8 | 2,175.0 | 2,342.0 |
| Debt to equity | 0.04 | 0.01 | 0.03 | 0.04 | 0.04 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 300.3 | 206.7 | 285.7 | 380.4 | 846.9 | 833.7 | 714.4 | 721.2 | 971.0 | 1,189.5 | |
| 30.4 | 32.1 | 31.0 | 42.4 | 46.4 | 52.2 | 88.3 | 136.7 | 149.4 | 142.9 | |
| 519.5 | 528.9 | 594.8 | 618.5 | 671.1 | 1,070.4 | 1,087.8 | 1,127.5 | 1,284.6 | 1,395.9 | |
| 1,385.7 | 1,423.9 | 1,425.9 | 1,677.0 | 2,426.1 | 2,886.8 | 2,968.8 | 3,170.8 | 3,819.7 | 4,309.0 | |
| Growth | +2.8% | +0.1% | +17.6% | +44.7% | +19.0% | +2.8% | +6.8% | +20.5% | +12.8% | |
| Liabilities | ||||||||||
| 32.6 | 11.9 | 31.2 | 36.7 | 55.9 | n/a | n/a | n/a | n/a | n/a | |
| calc | 32.6 | 11.9 | 31.2 | 36.7 | 55.9 | n/a | n/a | n/a | n/a | n/a |
| 655.3 | 566.0 | 534.6 | 692.6 | 1,042.5 | 1,443.1 | 1,355.5 | 1,334.0 | 1,644.8 | 1,856.0 | |
| Equity | ||||||||||
| 87.4 | 207.1 | 276.5 | 377.5 | 600.1 | 922.2 | 1,033.1 | 1,163.4 | 1,394.7 | 1,645.1 | |
| 726.6 | 852.8 | 891.3 | 984.4 | 1,383.6 | 1,443.7 | 1,613.3 | 1,836.8 | 2,175.0 | 2,342.0 | |
| Growth | +17.4% | +4.5% | +10.4% | +40.6% | +4.3% | +11.7% | +13.9% | +18.4% | +7.7% | |
| Per share and net cash | ||||||||||
| calc | 267.8 | 194.9 | 254.6 | 343.7 | 791.0 | n/a | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.