Closing prices at the end of each trading day, from 1 Mar 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179.8 | 244.0 | 252.2 | 274.0 | 341.6 | 367.9 | 528.8 | 553.8 | 713.0 | 759.0 |
| Growth | +35.7% | +3.3% | +8.7% | +24.7% | +7.7% | +43.7% | +4.7% | +28.7% | +6.5% | |
| Net income | 0.6 | 17.3 | 33.6 | 60.8 | 98.0 | 146.0 | 109.1 | 140.9 | 217.4 | 249.2 |
| Growth | +2,733.5% | +93.6% | +81.2% | +61.2% | +48.9% | −25.3% | +29.1% | +54.4% | +14.6% | |
| EPS, diluted | n/a | n/a | 1.40 | 2.15 | 2.81 | 3.98 | n/a | n/a | n/a | n/a |
| Growth | +53.6% | +30.7% | +41.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 0.3% | 7.1% | 13.3% | 22.2% | 28.7% | 39.7% | 20.6% | 25.4% | 30.5% | 32.8% |
| Free cash flow margin | 44.7% | 38.7% | 42.1% | 41.7% | 49.6% | 43.8% | 42.0% | 19.8% | 40.5% | 55.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 81.7 | 96.7 | 111.6 | 116.4 | 188.2 | 169.5 | 226.6 | 120.9 | 300.8 | 424.9 |
| Capital expenditure | −1.3 | −2.3 | −5.4 | −2.0 | −18.6 | −8.5 | −4.7 | −11.1 | −12.2 | −5.8 |
| Free cash flow | 80.4 | 94.4 | 106.3 | 114.4 | 169.5 | 161.0 | 221.8 | 109.8 | 288.7 | 419.1 |
| Growth | +17.5% | +12.5% | +7.7% | +48.2% | −5.0% | +37.8% | −50.5% | +163.0% | +45.2% | |
| Buybacks | n/a | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | −0.0 | −0.0 | n/a |
| Dividends paid | 0.0 | −9.5 | −18.7 | −29.1 | −39.7 | −49.6 | −72.4 | −65.4 | −76.0 | −87.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.3 | 47.6 | 49.4 | 50.1 | 87.0 | 76.2 | 116.6 | 119.6 | 283.6 | 371.9 |
| Total debt | 84.3 | 84.2 | 71.0 | 74.7 | 163.2 | 171.3 | 213.5 | 196.2 | 290.3 | 278.4 |
| Net cash (debt) | −52.0 | −36.6 | −21.6 | −24.6 | −76.2 | −95.1 | −97.0 | −76.5 | −6.7 | 93.5 |
| Shareholders’ equity | 60.0 | 78.4 | 110.2 | 154.8 | 238.1 | 346.9 | 415.4 | 525.2 | 717.3 | 915.2 |
| Debt to equity | 1.40 | 1.07 | 0.64 | 0.48 | 0.69 | 0.49 | 0.51 | 0.37 | 0.40 | 0.30 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 5 Mar 2017 | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| n/a | 41.6% | 57.2% | 51.4% | 51.4% | 56.6% | 85.3% | 45.9% | 50.9% | 50.8% | 61.0% | |
| n/a | 0.3% | 7.1% | 13.3% | 22.2% | 28.7% | 39.7% | 20.6% | 25.4% | 30.5% | 32.8% | |
| n/a | 44.7% | 38.7% | 42.1% | 41.7% | 49.6% | 43.8% | 42.0% | 19.8% | 40.5% | 55.2% | |
| Spending | |||||||||||
| n/a | n/a | n/a | 19.4% | 21.0% | 14.4% | n/a | n/a | n/a | n/a | n/a | |
| n/a | 0.7% | 0.9% | 2.1% | 0.7% | 5.5% | 2.3% | 0.9% | 2.0% | 1.7% | 0.8% | |
| n/a | 0.4% | 23.9% | 23.6% | 9.9% | 12.6% | 21.2% | 22.8% | 19.3% | 13.4% | 16.2% | |
| Returns | |||||||||||
| n/a | 1.0% | 22.1% | 30.5% | 39.3% | 41.2% | 42.1% | 26.3% | 26.8% | 30.3% | 27.2% | |
| n/a | 0.3% | 5.9% | 9.3% | 12.8% | 8.6% | 11.3% | 9.6% | 11.1% | 12.9% | 10.8% | |
| Balance and payout | |||||||||||
| n/a | 1.40 | 1.07 | 0.64 | 0.48 | 0.69 | 0.49 | 0.51 | 0.37 | 0.40 | 0.30 | |
| n/a | 64.0% | 53.7% | 52.9% | 49.9% | 48.1% | 43.0% | 49.7% | 46.8% | 45.3% | 36.4% | |
| n/a | 0.0% | 54.8% | 55.6% | 47.8% | 40.5% | 34.0% | 66.4% | 46.4% | 35.0% | 35.2% | |
| n/a | 0.0% | 10.1% | 17.6% | 25.4% | 23.4% | 30.8% | 32.6% | 59.6% | 26.3% | 20.9% | |