Closing prices at the end of each trading day, from 14 Jul 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 11.2 | 21.7 | 20.3 | 16.0 | 14.1 | 19.6 |
| Growth | +94.6% | −6.6% | −21.1% | −11.8% | +39.0% | |
| Operating income | 2.5 | 3.9 | 2.9 | 1.0 | −1.6 | 2.4 |
| Net income | 2.4 | 3.2 | 2.9 | 0.9 | −1.9 | 1.9 |
| Growth | +32.1% | −8.4% | −70.5% | −317.6% | ||
| EPS, diluted | 0.24 | 0.32 | 0.29 | 0.07 | −0.11 | 0.03 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.9% | 35.3% | 34.6% | 32.8% | 32.0% | 32.5% |
| Operating margin | 22.1% | 18.1% | 14.4% | 6.4% | −11.2% | 12.4% |
| Net margin | 21.7% | 14.7% | 14.5% | 5.4% | −13.3% | 9.9% |
| Free cash flow margin | 21.5% | 0.6% | −12.9% | 3.6% | −3.2% | 3.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 3.0 | 1.1 | 2.5 | 0.9 | −0.4 | 0.9 |
| Capital expenditure | −0.6 | −1.0 | −5.1 | −0.3 | −0.0 | −0.2 |
| Free cash flow | 2.4 | 0.1 | −2.6 | 0.6 | −0.4 | 0.7 |
| Growth | −94.4% | −2,031.7% | −176.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 1.4 | 0.5 | 2.1 | 0.8 | 0.9 | 1.8 |
| Total debt | n/a | 5.7 | 26.3 | 9.1 | 9.9 | 11.5 |
| Net cash (debt) | n/a | −5.2 | −24.2 | −8.3 | −9.0 | −9.7 |
| Shareholders’ equity | 8.0 | 11.5 | 13.5 | 21.1 | 53.5 | 57.8 |
| Debt to equity | n/a | 0.49 | 1.95 | 0.43 | 0.18 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 39.9% | 35.3% | 34.6% | 32.8% | 32.0% | 32.5% | |
| 22.1% | 18.1% | 14.4% | 6.4% | −11.2% | 12.4% | |
| 23.9% | 16.0% | 15.8% | 5.8% | −13.3% | 11.1% | |
| 21.7% | 14.7% | 14.5% | 5.4% | −13.3% | 9.9% | |
| 21.5% | 0.6% | −12.9% | 3.6% | −3.2% | 3.4% | |
| Spending | ||||||
| 5.8% | 6.8% | 7.0% | 6.0% | 5.8% | 5.1% | |
| 17.8% | 17.1% | 20.2% | 26.4% | 43.3% | 10.3% | |
| 5.2% | 4.6% | 25.1% | 1.9% | 0.2% | 1.1% | |
| 9.0% | 7.6% | 8.7% | 7.3% | n/a | 10.5% | |
| Returns | ||||||
| 30.2% | 27.9% | 21.8% | 4.1% | −3.5% | 3.4% | |
| n/a | 14.7% | 8.1% | 2.7% | −2.9% | 2.7% | |
| Balance and payout | ||||||
| n/a | 0.49 | 1.95 | 0.43 | 0.18 | 0.20 | |
| n/a | 47.4% | 62.7% | 34.3% | 17.7% | 19.9% | |