Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.13 | 1.17 | 1.19 | 1.43 | 1.31 | 1.33 | 1.38 | 1.49 | 1.60 | 1.70 |
| Growth | +3.8% | +1.7% | +20.0% | −8.4% | +1.4% | +3.9% | +8.0% | +6.9% | +6.7% | |
| Net income | 0.08 | 0.17 | 0.02 | 0.18 | 0.13 | 0.17 | 0.02 | 0.05 | 0.10 | 0.16 |
| Growth | +102.3% | −89.2% | +905.3% | −27.7% | +27.8% | −88.4% | +127.3% | +128.4% | +57.7% | |
| EPS, diluted | 2.02 | 4.08 | 0.44 | 4.40 | 3.17 | 4.04 | 0.47 | 1.09 | 2.48 | 3.90 |
| Growth | +102.0% | −89.2% | +900.0% | −28.0% | +27.4% | −88.4% | +131.9% | +127.5% | +57.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 7.4% | 14.5% | 1.5% | 12.9% | 10.2% | 12.8% | 1.4% | 3.0% | 6.4% | 9.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.21 | 0.26 | 0.20 | 0.13 | 0.26 | 0.20 | 0.17 | 0.30 | 0.45 | 0.55 |
| Dividends paid | −0.04 | −0.05 | −0.05 | −0.05 | −0.05 | −0.05 | −0.05 | −0.05 | −0.06 | −0.06 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.13 | 0.04 | 0.03 | 0.04 | 0.03 |
| Total debt | 0.25 | 0.30 | 0.30 | 0.30 | 0.30 | 0.25 | 0.25 | 0.55 | 0.55 | 0.59 |
| Net cash (debt) | −0.23 | −0.29 | −0.29 | −0.27 | −0.28 | −0.12 | −0.21 | −0.52 | −0.51 | −0.57 |
| Shareholders’ equity | 1.29 | 1.50 | 1.29 | 1.57 | 1.79 | 1.50 | 1.10 | 1.18 | 1.29 | 1.48 |
| Debt to equity | 0.19 | 0.20 | 0.23 | 0.19 | 0.17 | 0.17 | 0.23 | 0.46 | 0.42 | 0.40 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 10.1% | 7.6% | 1.6% | 16.5% | 12.2% | 15.8% | 1.2% | 3.6% | 8.1% | 11.8% | |
| 7.4% | 14.5% | 1.5% | 12.9% | 10.2% | 12.8% | 1.4% | 3.0% | 6.4% | 9.5% | |
| Spending | ||||||||||
| 26.7% | −91.1% | 6.1% | 22.0% | 16.5% | 18.9% | −20.0% | 15.6% | 20.1% | 19.4% | |
| Returns | ||||||||||
| 6.5% | 11.3% | 1.4% | 11.8% | 7.4% | 11.4% | 1.8% | 3.8% | 8.0% | 10.9% | |
| 0.8% | 1.5% | 0.2% | 1.5% | 1.0% | 1.2% | 0.1% | 0.3% | 0.7% | 1.1% | |
| Balance and payout | ||||||||||
| 0.19 | 0.20 | 0.23 | 0.19 | 0.17 | 0.17 | 0.23 | 0.46 | 0.42 | 0.40 | |
| 87.8% | 86.6% | 88.3% | 87.4% | 86.7% | 87.0% | 91.7% | 91.6% | 91.1% | 90.3% | |
| 52.9% | 27.2% | 254.5% | 25.7% | 37.2% | 30.2% | 265.7% | 119.8% | 54.0% | 35.2% | |