Closing prices at the end of each trading day, from 11 May 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 5.0 | 10.9 | 23.6 | 15.2 | 12.3 | 7.5 |
| Growth | +118.2% | +117.1% | −35.6% | −18.6% | −39.3% | |
| EPS, diluted | 1.18 | 2.28 | 3.68 | 2.05 | 1.66 | 1.00 |
| Growth | +93.2% | +61.4% | −44.3% | −19.0% | −39.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.6 | 13.2 | 25.1 | 16.4 | 5.4 | 13.1 |
| Capital expenditure | −1.1 | −2.1 | −1.1 | −3.4 | −1.3 | −0.9 |
| Free cash flow | −0.5 | 11.1 | 24.0 | 13.0 | 4.1 | 12.2 |
| Growth | +115.6% | −45.8% | −68.1% | +193.7% | ||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | −1.8 |
| Dividends paid | n/a | 0.0 | −2.0 | −2.9 | −3.0 | −3.0 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 80.2 | 166.5 | 149.9 | 192.6 | 162.9 | 208.9 |
| Shareholders’ equity | 78.0 | 122.5 | 172.6 | 185.9 | 196.6 | 200.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Spending | ||||||
| 20.0% | 22.8% | 22.8% | 24.9% | 24.6% | 24.8% | |
| Returns | ||||||
| 6.4% | 8.9% | 13.6% | 8.2% | 6.3% | 3.7% | |
| 0.6% | 0.7% | 1.3% | 0.7% | 0.5% | 0.3% | |
| Balance and payout | ||||||
| 90.8% | 91.7% | 90.6% | 91.4% | 91.5% | 91.6% | |
| n/a | 0.0% | 8.7% | 19.3% | 24.0% | 40.2% | |
| n/a | 0.0% | 8.5% | 22.5% | 71.4% | 39.7% | |