Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577.2 | 620.6 | 683.5 | 610.8 | 540.1 | 593.6 | 583.1 | 344.6 | 317.4 | 278.1 |
| Growth | +7.5% | +10.1% | −10.6% | −11.6% | +9.9% | −1.8% | −40.9% | −7.9% | −12.4% | |
| Operating income | 39.8 | 45.5 | 52.7 | 22.7 | −14.4 | 14.8 | −6.0 | 16.4 | −9.5 | −16.5 |
| Net income | 25.3 | 28.3 | 39.9 | 17.1 | −10.4 | 11.7 | −4.3 | 9.9 | −12.5 | −27.0 |
| Growth | +11.7% | +41.1% | −57.2% | −161.0% | −136.8% | −226.8% | ||||
| EPS, diluted | 2.18 | 2.42 | 3.38 | 1.44 | −0.88 | 0.97 | −0.37 | 0.91 | −1.19 | −2.54 |
| Growth | +11.0% | +39.7% | −57.4% | −161.1% | −138.1% | −230.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 21.7% | 21.5% | 18.7% | 20.9% | 17.1% | 16.0% | 27.3% | 24.6% | 26.4% |
| Operating margin | 6.9% | 7.3% | 7.7% | 3.7% | −2.7% | 2.5% | −1.0% | 4.8% | −3.0% | −5.9% |
| Net margin | 4.4% | 4.6% | 5.8% | 2.8% | −1.9% | 2.0% | −0.7% | 2.9% | −3.9% | −9.7% |
| Free cash flow margin | 5.0% | 4.0% | 0.7% | 5.9% | 12.4% | 2.1% | −4.4% | 14.6% | −8.2% | 5.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 31.2 | 27.7 | 9.7 | 41.4 | 68.3 | 19.2 | −21.7 | 55.5 | −23.0 | 18.3 |
| Capital expenditure | −2.5 | −3.2 | −5.2 | −5.1 | −1.2 | −6.7 | −4.2 | −5.2 | −3.1 | −3.2 |
| Free cash flow | 28.8 | 24.6 | 4.4 | 36.3 | 67.1 | 12.5 | −25.9 | 50.2 | −26.1 | 15.1 |
| Growth | −14.6% | −81.9% | +716.1% | +84.7% | −81.3% | −307.1% | −151.9% | |||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −13.3 | −11.7 | 0.0 | 0.0 |
| Dividends paid | −4.9 | −5.8 | −6.7 | −7.2 | −7.8 | −8.8 | −9.6 | −9.7 | −9.9 | −8.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 39.8 | 30.9 | 11.4 | 36.0 | 65.8 | 69.4 | 19.0 | 43.2 | 6.3 | 1.1 |
| Total debt | 47.6 | 53.3 | 35.5 | 30.1 | 0.0 | 0.0 | 24.3 | 22.9 | 21.7 | 3.2 |
| Net cash (debt) | −7.8 | −22.4 | −24.0 | 5.9 | 65.8 | 69.4 | −5.3 | 20.3 | −15.4 | −2.1 |
| Shareholders’ equity | 197.9 | 229.5 | 263.2 | 274.1 | 257.5 | 261.1 | 236.0 | 226.0 | 204.4 | 169.2 |
| Debt to equity | 0.24 | 0.23 | 0.13 | 0.11 | 0.00 | 0.00 | 0.10 | 0.10 | 0.11 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Jan 2017 | FY2018 28 Jan 2018 | FY2019 3 Feb 2019 | FY2020 2 Feb 2020 | FY2021 31 Jan 2021 | FY2022 30 Jan 2022 | FY2023 29 Jan 2023 | FY2024 28 Jan 2024 | FY2025 2 Feb 2025 | FY2026 1 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 577.2 | 620.6 | 683.5 | 610.8 | 540.1 | 593.6 | 583.1 | 344.6 | 317.4 | 278.1 | |
| Growth | +7.5% | +10.1% | −10.6% | −11.6% | +9.9% | −1.8% | −40.9% | −7.9% | −12.4% | |
| 451.1 | 485.8 | n/a | 496.9 | 426.8 | 488.5 | 461.1 | 250.7 | 239.2 | 204.6 | |
| 126.1 | 134.8 | 147.0 | 114.0 | 112.7 | 101.7 | 93.3 | 94.0 | 78.1 | 73.5 | |
| Growth | +6.9% | +9.0% | −22.5% | −1.1% | −9.8% | −8.3% | +0.7% | −16.8% | −5.9% | |
| 83.2 | 87.3 | 91.9 | 88.9 | 80.4 | 84.5 | 95.8 | 74.7 | 83.8 | 71.9 | |
| 39.8 | 45.5 | 52.7 | 22.7 | −14.4 | 14.8 | −6.0 | 16.4 | −9.5 | −16.5 | |
| Growth | +14.2% | +15.9% | −56.9% | −163.3% | −140.7% | −157.9% | ||||
| 39.2 | 45.8 | 51.6 | 21.9 | −14.6 | 15.1 | −6.1 | 15.7 | −8.1 | −17.0 | |
| 13.9 | 17.5 | 11.7 | 4.8 | −4.1 | 3.4 | −1.8 | 3.4 | −1.9 | −4.3 | |
| 25.3 | 28.3 | 39.9 | 17.1 | −10.4 | 11.7 | −4.3 | 9.9 | −12.5 | −27.0 | |
| Growth | +11.7% | +41.1% | −57.2% | −161.0% | −136.8% | −226.8% | ||||
| Per share | ||||||||||
| 2.19 | 2.42 | 3.38 | 1.44 | −0.88 | 0.99 | −0.37 | 0.91 | −1.19 | −2.54 | |
| 2.18 | 2.42 | 3.38 | 1.44 | −0.88 | 0.97 | −0.37 | 0.91 | −1.19 | −2.54 | |
| Growth | +11.0% | +39.7% | −57.4% | −161.1% | −138.1% | −230.8% | ||||
| 11.5 | 11.6 | 11.8 | 11.8 | 11.8 | 11.9 | 11.6 | 10.7 | 10.5 | 10.6 | |
| 11.6 | 11.7 | 11.8 | 11.8 | 11.8 | 12.0 | 11.6 | 10.8 | 10.5 | 10.6 | |
| Growth | +0.9% | +1.0% | +0.5% | −0.1% | +1.3% | −3.1% | −6.5% | −2.9% | +0.8% | |