Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.11 | 0.14 | 0.19 | 0.17 | 0.11 | 0.20 | 0.22 | 0.13 | 0.10 | 0.06 |
| Growth | +22.6% | +36.0% | −9.8% | −34.8% | +83.4% | +6.7% | −38.8% | −25.5% | −38.2% | |
| EPS, diluted | 1.10 | 1.03 | 1.44 | 1.35 | 0.90 | 1.66 | 1.81 | 1.11 | 0.82 | 0.49 |
| Growth | −6.4% | +39.8% | −6.2% | −33.3% | +84.4% | +9.0% | −38.7% | −26.1% | −40.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.13 | 0.20 | 0.22 | 0.18 | 0.17 | 0.32 | 0.49 | 0.47 | 0.12 | 0.16 |
| Capital expenditure | −0.01 | −0.01 | −0.01 | −0.01 | −0.00 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 |
| Free cash flow | 0.12 | 0.19 | 0.21 | 0.18 | 0.16 | 0.32 | 0.48 | 0.46 | 0.11 | 0.15 |
| Growth | +62.3% | +12.9% | −16.8% | −9.2% | +97.0% | +50.3% | −3.3% | −76.8% | +41.7% | |
| Buybacks | 0.00 | 0.00 | −0.15 | −0.01 | −0.04 | −0.05 | −0.01 | 0.00 | 0.00 | n/a |
| Dividends paid | −0.04 | −0.07 | −0.07 | −0.07 | −0.07 | −0.07 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.44 | 0.49 | 0.46 | 0.70 | 0.35 | 0.32 | 0.51 | 1.93 | 0.46 | 0.56 |
| Shareholders’ equity | 1.86 | 1.93 | 1.90 | 2.04 | 2.05 | 2.09 | 2.02 | 2.12 | 2.13 | 2.28 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.19 | 0.26 | 0.26 | 0.23 | 0.14 | 0.28 | 0.30 | 0.18 | 0.13 | 0.08 | |
| 0.08 | 0.12 | 0.07 | 0.06 | 0.03 | 0.07 | 0.08 | 0.04 | 0.03 | 0.02 | |
| 0.11 | 0.14 | 0.19 | 0.17 | 0.11 | 0.20 | 0.22 | 0.13 | 0.10 | 0.06 | |
| Growth | +22.6% | +36.0% | −9.8% | −34.8% | +83.4% | +6.7% | −38.8% | −25.5% | −38.2% | |
| Per share | ||||||||||
| 1.10 | 1.03 | 1.44 | 1.35 | 0.90 | 1.67 | 1.82 | 1.11 | 0.83 | 0.49 | |
| 1.10 | 1.03 | 1.44 | 1.35 | 0.90 | 1.66 | 1.81 | 1.11 | 0.82 | 0.49 | |
| Growth | −6.4% | +39.8% | −6.2% | −33.3% | +84.4% | +9.0% | −38.7% | −26.1% | −40.2% | |
| 103.3 | 135.3 | 131.7 | 126.6 | 123.5 | 122.3 | 119.8 | 119.9 | 120.6 | 126.3 | |
| 103.5 | 135.7 | 132.0 | 126.9 | 123.9 | 123.1 | 120.5 | 120.4 | 121.1 | 126.8 | |
| Growth | +31.1% | −2.7% | −3.8% | −2.4% | −0.6% | −2.2% | −0.1% | +0.6% | +4.7% | |