Closing prices at the end of each trading day, from 16 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating income | −1.5 | −1.7 | −4.6 | −13.6 | −23.5 |
| Net income | −1.2 | 8.6 | −8.2 | 5.2 | −33.1 |
| Growth | −194.7% | −736.5% | |||
| EPS, diluted | −0.17 | n/a | −0.76 | 0.17 | −0.77 |
| FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −2.1 | −3.3 | −9.3 | −16.5 |
| Capital expenditure | n/a | n/a | −0.2 | −0.1 | −1.0 |
| Free cash flow | n/a | n/a | −3.5 | −9.5 | −17.5 |
| Growth |
| FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | 0.2 | 0.0 | 1.8 | 7.5 | 78.3 |
| Shareholders’ equity | −1.4 | −6.9 | −17.9 | 2.6 | 71.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 May 2023 | FY2023 31 Dec 2023 | FY2024 31 May 2024 | FY2025 31 May 2025 | FY2026 31 May 2026 |
|---|---|---|---|---|---|
| Spending | |||||
| n/a | 11.3% | n/a | n/a | n/a | |
| Returns | |||||
| n/a | n/a | n/a | 200.8% | −46.5% | |
| −283.4% | 7.1% | −165.0% | 61.8% | −39.5% | |
| Balance and payout | |||||
| 414.8% | 5.8% | 462.7% | 69.2% | 15.1% | |