Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.52 | 9.17 | 9.55 | 9.50 | 9.61 | 11.39 | 12.46 | 12.11 | 11.92 | 12.11 |
| Growth | −3.7% | +4.1% | −0.5% | +1.2% | +18.5% | +9.4% | −2.8% | −1.6% | +1.6% | |
| Operating income | 1.32 | 1.28 | 1.18 | 1.20 | 1.10 | 1.12 | 1.31 | 1.07 | 1.07 | 0.72 |
| Net income | 0.89 | 0.85 | 1.01 | 0.98 | 0.91 | 0.91 | 1.00 | 0.79 | 0.81 | 0.48 |
| Growth | −4.9% | +19.5% | −3.3% | −7.2% | +0.1% | +10.0% | −20.6% | +1.4% | −40.6% | |
| EPS, diluted | 1.64 | 1.57 | 1.86 | 1.80 | 1.66 | 1.66 | 1.82 | 1.45 | 1.47 | 0.87 |
| Growth | −4.3% | +18.5% | −3.2% | −7.8% | +0.0% | +9.6% | −20.3% | +1.4% | −40.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 21.8% | 20.7% | 19.8% | 19.0% | 16.9% | 17.4% | 16.5% | 17.0% | 15.6% |
| Operating margin | 13.9% | 13.9% | 12.4% | 12.6% | 11.5% | 9.9% | 10.5% | 8.9% | 9.0% | 5.9% |
| Net margin | 9.3% | 9.2% | 10.6% | 10.3% | 9.5% | 8.0% | 8.0% | 6.6% | 6.8% | 4.0% |
| Free cash flow margin | 8.2% | 8.9% | 8.9% | 6.6% | 7.9% | 6.8% | 6.9% | 6.4% | 8.5% | 4.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.04 | 1.03 | 1.24 | 0.92 | 1.13 | 1.00 | 1.13 | 1.05 | 1.27 | 0.85 |
| Capital expenditure | −0.26 | −0.22 | −0.39 | −0.29 | −0.37 | −0.23 | −0.28 | −0.27 | −0.26 | −0.31 |
| Free cash flow | 0.78 | 0.81 | 0.85 | 0.63 | 0.76 | 0.77 | 0.86 | 0.78 | 1.01 | 0.53 |
| Growth | +3.6% | +4.9% | −26.2% | +20.9% | +1.2% | +11.2% | −9.2% | +29.9% | −47.1% | |
| Buybacks | −0.09 | −0.09 | −0.05 | −0.17 | −0.01 | −0.02 | 0.00 | −0.01 | 0.00 | 0.00 |
| Dividends paid | −0.30 | −0.35 | −0.39 | −0.44 | −0.49 | −0.52 | −0.56 | −0.59 | −0.61 | −0.63 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.42 | 0.44 | 0.46 | 0.67 | 1.71 | 0.61 | 0.98 | 0.74 | 0.74 | 0.67 |
| Total debt | 0.25 | 0.25 | 0.62 | 0.25 | 1.30 | 3.32 | 3.30 | 3.31 | 2.86 | 2.86 |
| Net cash (debt) | 0.17 | 0.19 | −0.17 | 0.42 | 0.41 | −2.71 | −2.32 | −2.57 | −2.12 | −2.19 |
| Shareholders’ equity | 4.45 | 4.94 | 5.60 | 5.92 | 6.43 | 6.97 | 7.54 | 7.73 | 7.99 | 7.90 |
| Debt to equity | 0.06 | 0.05 | 0.11 | 0.04 | 0.20 | 0.48 | 0.44 | 0.43 | 0.36 | 0.36 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Oct 2016 | FY2017 29 Oct 2017 | FY2018 28 Oct 2018 | FY2019 27 Oct 2019 | FY2020 25 Oct 2020 | FY2021 31 Oct 2021 | FY2022 30 Oct 2022 | FY2023 29 Oct 2023 | FY2024 27 Oct 2024 | FY2025 26 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 22.7% | 21.8% | 20.7% | 19.8% | 19.0% | 16.9% | 17.4% | 16.5% | 17.0% | 15.6% | |
| 13.9% | 13.9% | 12.4% | 12.6% | 11.5% | 9.9% | 10.5% | 8.9% | 9.0% | 5.9% | |
| 13.8% | 13.9% | 12.4% | 12.7% | 11.6% | 9.9% | 10.3% | 8.4% | 8.7% | 5.5% | |
| 9.3% | 9.2% | 10.6% | 10.3% | 9.5% | 8.0% | 8.0% | 6.6% | 6.8% | 4.0% | |
| 8.2% | 8.9% | 8.9% | 6.6% | 7.9% | 6.8% | 6.9% | 6.4% | 8.5% | 4.4% | |
| Spending | ||||||||||
| 0.4% | 0.4% | 0.4% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | |
| 9.2% | 8.3% | 8.8% | 7.7% | 7.9% | 7.5% | 7.1% | 7.8% | 8.4% | 8.2% | |
| 2.7% | 2.4% | 4.1% | 3.1% | 3.8% | 2.0% | 2.2% | 2.2% | 2.2% | 2.6% | |
| 32.4% | 33.7% | 14.3% | 19.1% | 18.5% | 19.3% | 21.7% | 21.8% | 22.3% | 28.0% | |
| Returns | ||||||||||
| 20.0% | 17.2% | 18.1% | 16.5% | 14.1% | 13.0% | 13.3% | 10.3% | 10.1% | 6.1% | |
| 12.8% | 12.1% | 12.4% | 12.1% | 9.2% | 7.2% | 7.5% | 5.9% | 6.0% | 3.6% | |
| Balance and payout | ||||||||||
| 0.06 | 0.05 | 0.11 | 0.04 | 0.20 | 0.48 | 0.44 | 0.43 | 0.36 | 0.36 | |
| 33.3% | 40.9% | 38.3% | 44.7% | 53.7% | 57.6% | 55.8% | 74.7% | 76.4% | 132.4% | |
| 49.0% | 54.2% | 51.0% | 97.2% | 65.7% | 70.6% | 65.2% | 77.8% | 60.9% | 118.5% | |