Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 30.8 | 77.5 | 146.0 | 88.6 | 86.3 | 107.7 | 127.0 | 144.3 | 154.9 |
| Growth | +2,305.6% | +151.8% | +88.4% | −39.3% | −2.6% | +24.7% | +18.0% | +13.6% | +7.4% | |
| Operating income | −170.9 | −194.6 | −183.9 | −210.7 | −228.2 | −217.8 | −174.7 | −110.6 | −11.5 | −2.5 |
| Net income | −173.1 | −197.5 | −178.8 | −204.7 | −227.3 | −220.7 | −182.0 | −110.6 | −13.6 | −20.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −2.24 | −1.67 | −0.80 | −0.09 | −0.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | 49.0% | 48.8% | 73.2% | 73.3% |
| Operating margin | −13,363.2% | −632.4% | −237.4% | −144.3% | −257.4% | −252.3% | −162.2% | −87.1% | −8.0% | −1.6% |
| Net margin | −13,537.4% | −641.9% | −230.8% | −140.3% | −256.4% | −255.6% | −169.1% | −87.0% | −9.4% | −13.0% |
| Free cash flow margin | −10,729.6% | −561.8% | −259.4% | −90.2% | −216.2% | −239.0% | −138.1% | −47.5% | −16.8% | −18.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −134.1 | −170.3 | −191.8 | −124.6 | −184.8 | −203.4 | −146.9 | −58.8 | −22.5 | −27.6 |
| Capital expenditure | −3.1 | −2.6 | −9.2 | −7.2 | −6.8 | −3.0 | −1.8 | −1.5 | −1.7 | −0.3 |
| Free cash flow | −137.2 | −172.9 | −201.0 | −131.7 | −191.6 | −206.4 | −148.7 | −60.3 | −24.2 | −27.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.4 | 144.6 | 31.8 | 71.9 | 105.1 | 90.5 | 15.4 | 28.7 | 25.8 | 28.6 |
| Shareholders’ equity | −21.3 | 131.1 | 370.2 | 403.8 | 236.5 | 77.6 | 13.6 | −34.0 | −33.7 | 14.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 49.0% | 48.8% | 73.2% | 73.3% | |
| −13,363.2% | −632.4% | −237.4% | −144.3% | −257.4% | −252.3% | −162.2% | −87.1% | −8.0% | −1.6% | |
| −13,537.4% | −641.9% | −230.8% | −140.3% | −256.4% | −255.6% | −169.1% | −87.0% | −9.4% | −13.0% | |
| −10,729.6% | −561.8% | −259.4% | −90.2% | −216.2% | −239.0% | −138.1% | −47.5% | −16.8% | −18.0% | |
| Spending | ||||||||||
| 8,062.9% | 450.4% | 180.7% | 114.7% | 196.9% | 151.5% | 76.8% | 30.8% | 11.6% | 8.0% | |
| 1,670.5% | 83.1% | 37.8% | 26.0% | 47.6% | 46.5% | 57.8% | 51.8% | 37.0% | 35.3% | |
| 245.1% | 8.3% | 11.8% | 4.9% | 7.7% | 3.5% | 1.7% | 1.2% | 1.2% | 0.2% | |
| Returns | ||||||||||
| n/a | −150.6% | −48.3% | −50.7% | −96.1% | −284.5% | −1,341.2% | n/a | n/a | −140.9% | |
| −256.6% | −84.3% | −38.7% | −39.9% | −64.3% | −72.2% | −72.5% | −49.7% | −5.8% | −7.9% | |
| Balance and payout | ||||||||||
| 131.5% | 44.0% | 19.9% | 21.2% | 33.1% | 74.6% | 94.6% | 115.3% | 114.4% | 94.4% | |