Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 6.4 | 27.8 | 21.2 | −17.2 | −5.6 | −2.7 |
| Growth | +336.5% | −23.9% | −181.2% | |||
| EPS, diluted | n/a | n/a | 0.86 | −0.56 | −0.16 | −0.06 |
| Growth | −165.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −25.3 | −76.0 | −246.3 | −5.3 | 3.9 | 56.6 |
| Dividends paid | −21.3 | −24.6 | −29.8 | −40.5 | −46.4 | −53.1 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 47.8 | 47.3 | 30.5 | 75.7 | 100.9 | 142.7 |
| Total debt | n/a | 257.6 | 434.1 | 462.2 | 467.9 | 473.0 |
| Net cash (debt) | n/a | −210.3 | −403.6 | −386.5 | −367.0 | −330.3 |
| Shareholders’ equity | n/a | n/a | 318.4 | 324.0 | 336.2 | 318.5 |
| Debt to equity | n/a | n/a | 1.36 | 1.43 | 1.39 | 1.49 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 1.2 | 1.5 | 1.5 | 1.8 | 1.9 | 1.9 | |
| 6.4 | 27.8 | 21.2 | −17.2 | −5.6 | −2.7 | |
| Growth | +336.5% | −23.9% | −181.2% | |||
| Per share | ||||||
| 1.18 | 1.41 | 0.86 | −0.56 | −0.16 | −0.06 | |
| n/a | n/a | 0.86 | −0.56 | −0.16 | −0.06 | |
| Growth | −165.1% | |||||
| 17.5 | 20.0 | 24.7 | 31.0 | 36.1 | 42.3 | |
| n/a | n/a | 24.7 | 31.0 | 36.1 | 42.3 | |
| Growth | +25.2% | +16.6% | +17.3% | |||